Pharoah Company classifies its selling and administrative expense budget into variable and fixed components. Variable expenses an expected to be $26,880 in the first quarter, and $4,480 increments are expected in the remaining quarters of 2022. Fixed expenses expected to be $44,800 in each quarter. Prepare the selling and administrative expense budget by quarters and in total for 2022.