Pharoah Company expects to produce 1,207,200 units of Product XX in 2022. Monthly production is expected to range from 76,000 to 118,000 units. Budgeted variable manufacturing costs per unit are direct materials $3, direct labor $7, and overhead $10. Budgeted fixed manufacturing costs per unit for depreciation are $4 and for supervision are $1. Prepare a flexible manufacturing budget for the relevant range value using 21,000 unit increments. (List variable costs before fixed cost: $ $ $ $ $ $