Pharoah Company expects to produce 6,400 units of product IOA during the current year. Budgeted variable manufacturing costs per unit are direct materials $7, direct labour $12, and overhead $19. Monthly budgeted fixed manufacturing overhead costs are $8,100 for depreciation and $4,500 for supervision. In the current month, Pharoah produced 6,900 units and incurred the following costs: direct materials $45,024, direct labour $78,400, variable overhead $142,272, depreciation $8,100, and supervision $4,743. Prepare a static budget report. (List variable costs before fixed costs.)