Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Pharoah Company has not yet prepared a statement of cash flows for the 2020 fiscal year. Comparative balance sheets as of December 31, 2019 and

Pharoah Company has not yet prepared a statement of cash flows for the 2020 fiscal year. Comparative balance sheets as of December 31, 2019 and 2020, and a statement of income and retained earnings for the year ended December 31, 2020, are presented as follows.

PHAROAH COMPANY STATEMENT OF INCOME AND RETAINED EARNINGS FOR THE YEAR ENDED DECEMBER 31, 2020 ($000 OMITTED)

Sales revenue

$3,800

Expenses
Cost of goods sold

$1,210

Salaries and benefits

710

Heat, light, and power

70

Depreciation

80

Property taxes

20

Patent amortization

30

Miscellaneous expenses

10

Interest

30

2,160

Income before income taxes

1,640

Income taxes

820

Net income

820

Retained earningsJan. 1, 2020

320

1,140

Stock dividend declared and issued

600

Retained earningsDec. 31, 2020

$540

PHAROAH COMPANY COMPARATIVE BALANCE SHEETS AS OF DECEMBER 31 ($000 OMITTED)

Assets

2020

2019

Current assets
Cash

$372

$210

U.S. Treasury notes (available-for-sale)

10

50

Accounts receivable

780

490

Inventory

700

550

Total current assets

1,862

1,300

Long-term assets
Land

160

60

Buildings and equipment

910

590

Accumulated depreciationbuildings and equipment

(190

)

(110

)

Patents (less amortization)

110

140

Total long-term assets

990

680

Total assets

$2,852

$1,980

Liabilities and Stockholders Equity
Current liabilities
Accounts payable

$415

$370

Income taxes payable

37

30

Notes payable

350

350

Total current liabilities

802

750

Long-term notes payabledue 2022

190

190

Total liabilities

992

940

Stockholders equity
Common stock

1,320

720

Retained earnings

540

320

Total stockholders equity

1,860

1,040

Total liabilities and stockholders equity

$2,852

$1,980

Prepare a statement of cash flows using the direct method. Changes in accounts receivable and accounts payable relate to sales and cost of goods sold. (Show amounts in the investing and financing sections that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).) image text in transcribedimage text in transcribedimage text in transcribed

PHAROAH COMPANY Statement of Cash Flows For the Year Ended December 31, 2020 ($000 Omitted) Cash Flows from Operating Activities Cash Receipts from Customers ta $ Cash Payment for Interest Cash Payment for Property Taxes Cash Payment for Income Taxes Cash Payment for Miscellaneous Cash Payment for Salaries and Benefits Cash Payment for Heat, Light, and Power Cash Payment for Merchandise Net Cash Provided by Operating Activities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Audit Workbook

Authors: Azhar Ul Haque Sario

1st Edition

B0C9SG1YC6, 979-8851207891

More Books

Students also viewed these Accounting questions

Question

Why is repatriation orientation and training needed?

Answered: 1 week ago