Pharoah Inc. is preparing its annual budgets for the year ending December 31, 2022. Accounting assistants furnish the following. Product JB 50 Product JB 60 Sales budget: Anticipated volume in units 448,000 224,000 Unit selling price $20 $25 Production budget: Desired ending finished goods units 33.600 16,800 Beginning finished goods units 28,000 11,200 Direct materials budget: Direct materials per unit (pounds) 2 3 Desired ending direct materials pounds 33,600 11.200 Beginning direct materials pounds 44,800 16,800 Cost per pound $3 $4 Direct labor budget: Direct labor time per unit 0.40 0.60 Direct labor rate per hour $12 $12 Budgeted income statement: Total unit cost $13 $20 An accounting assistant has prepared the detailed manufacturing overhead budget and the selling and administrative expense budget. The latter shows selling expenses of $627,200 for product JB 50 and $403,200 for product JB 60, and administrative expenses of $604,800 for product JB 50 and $380,800 for product JB 60. Interest expense is $150,000 (not allocated to products). Income taxes are expected to be 20% PHAROAH INC. Production Budget JB 50 JB 60