Phil's first step was to prepare a master schedule for one of the engine types produced by Brunswick: the Model 1000 engine. This schedule indicates the number of units of the Model 1000 engine to be assembled each week during the last 12 weeks and is shown on the next page. Next, Phil decided to simplify his requirements planning example by considering only two of the many components that are needed to complete the assembly of the Model 1000 engine. These two components. the gear box and the input shaft, are shown in the product structure diagram below. Phil noted that the gear box is assembled by the Subassembly Department and subsequently is sent to the main engine assembly line. The input shaft is one of several component parts manufactured by Brunswick that are needed to produce a gear box subassembly. Thus, levels 0. 1, and 2 are included in the product structure diagram to indicate the three manufacturing stages that are involved in producing an engine: the Engine Assembly Department, the Subassembly Department, and the Machine Shop. The manufacturing lead times required to produce the gear box and input shaft components are also indicated in the product structure diagram. Note that two weeks are required to produce a batch of gear boxes and that all the gear boxes must be delivered to the assembly line parts stockroom before Monday morning of the week in which they are to be used. Likewise, it takes three weeks to produce a lot of input shafts, and all the shafts that are needed for the production of gear boxes in a given week must be delivered to the Subassembly Department stockroom before Monday morning of that week. In preparing the MRP example Phil planned to use the worksheets shown and to make the following assumptions: 1. Seventeen gear boxes are on hand at the beginning of Week 1, and six gear boxes are currently on order to be delivered at the start of Week 2. 2. Forty six input shafts are on hand at the start of Week 1, and 18 are scheduled for delivery at the beginning of Week 2 Model 1000 master schedule Week 1 2 3 4 5 6 7 8 9 10 11 12 Demand 13 6 8 10 18 24 14 8 2 15 Model 1000 product structure Engine assembly Gear box Crankcase Lead time = 2 weeks Used: 1 per engine Input shaft Lead time = 3 weeks Used 2 per gear box a. Initially. assume that Phil wants to minimize his inventory requirements. Assume that each order will be only for what is required for a single period. Calculate the net requirements and planned order releases for the gear boxes and input shafts. Assume that lot sizing is done using lot-for-lot (L4L). (Leave no cells blank - be certain to enter "O" wherever required.) Gear Box Requirements Week: 1 2 3 4 5 6 7 10 11 12 Gross requirements 13 6 10 0 18 24 14 8 2/ 15 Scheduled receipts Projected available balance Net requirements Planned order receipt Planned order releaseInput Shaft Requirements Week: 1 2 3 4 6 7 10 11 12 Gross requirements Scheduled receipts Projected available balance Net requirements Planned order receipt Planned order release Phil would like to consider the costs that his accountants are currently using for inventory carrying and setup for the gear boxes and input shafts. These costs are as follows: PART COST Gear Box Setup = $120/order Inventory carrying cost = $2/unit/week Input Shaft Setup = $60/order Inventory carrying cost = $1/unit/week Suppose least-total-cost lot sizing is to be used. Using the planned order receipts shown below, complete the remainder of the gear box and input shaft tables. (Leave no cells blank - be certain to enter "0" wherever required.) Gear Box Requirements Week: 1 2 3 4 5 6 7 10 11 12 Gross requirements 13 6 10 0 18 24 14 2 15 Scheduled receipts Projected available balance Net requirements Planned order receipt Planned order release Input Shaft Requirements Week: 1 2 3 4 5 6 7 10 11 12 Gross requirements Scheduled receipts Projected available balance Net requirements Planned order receipt 82 50 0 0 Planned order releasec. What are the savings with the new schedule? Assume inventory is valued at the end of each week. Cost of the schedule from part (a) Setup Cost Inventory Total Gear box Input shaft Total cost Cost of the schedule using least-total-cost lot sizing. Setup Cost | Inventory Total Gear box Input shaft Total cost Savings with the new schedule. Savings