Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Phoenix Company reports the following fixed budget. It is based on an expected production and sales volume of (expression error) units. $ 3, 213,000 PHOENIX

image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
Phoenix Company reports the following fixed budget. It is based on an expected production and sales volume of (expression error) units. $ 3, 213,000 PHOENIX COMPANY Fixed Budget For Year Ended December 31 Sales Costs Direct materials Direct labor Sales staff commissions Depreciation-Machinery Supervisory salaries Shipping Sales staff salaries (fixed annual amount) Administrative salaries Depreciation Office equipment Income 994,500 229,500 45,900 3ee, mee 203, eee 229,500 250, eee 602,950 197,000 $ 160,650 Prepare flexible budgets at sales volumes of 14,300 and 16,300 units. PHOENIX COMPANY Flexible Budgets For Year Ended December 31 Flexible Budget Variable Amount Total Fixed Cost Flexible Budget for: Units Sales Unit Sales of of 14,300 16,300 per Unit Variable costs Dru 1 Next 0.00 O Fixed costs $ 0$ 0 $ 0 C The company's business conditions are improving. One possible result is a sales volume of 18,300 units. Prepare a simple budgeted income statement if 18,300 units are sold. PHOENIX COMPANY Budgeted Income Statement For Year Ended December 31 Sales (in units) 18,300 $ 0 Phoenix Company reports the following fixed budget. It is based on an expected production and sales volume of (expression error) units. $ 3, 213,000 PHOENIX COMPANY Fixed Budget For Year Ended December 31 Sales Costs Direct materials Direct labor Sales staff commissions Depreciation-Machinery Supervisory salaries Shipping Sales staff salaries (fixed annual amount) Administrative salaries Depreciation Office equipment Income 994,500 229,500 45,900 3ee, mee 203, eee 229,500 250, eee 602,950 197,000 $ 160,650 Prepare flexible budgets at sales volumes of 14,300 and 16,300 units. PHOENIX COMPANY Flexible Budgets For Year Ended December 31 Flexible Budget Variable Amount Total Fixed Cost Flexible Budget for: Units Sales Unit Sales of of 14,300 16,300 per Unit Variable costs Dru 1 Next 0.00 O Fixed costs $ 0$ 0 $ 0 C The company's business conditions are improving. One possible result is a sales volume of 18,300 units. Prepare a simple budgeted income statement if 18,300 units are sold. PHOENIX COMPANY Budgeted Income Statement For Year Ended December 31 Sales (in units) 18,300 $ 0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions

Question

Describe how to train managers to coach employees. page 404

Answered: 1 week ago

Question

Discuss the steps in the development planning process. page 381

Answered: 1 week ago