Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Phoenix Companys 2017 master budget included the following fixed budget report. It is based on an expected production and sales volume of 15,000 units. PHOENIX

Phoenix Companys 2017 master budget included the following fixed budget report. It is based on an expected production and sales volume of 15,000 units.

PHOENIX COMPANY Fixed Budget Report For Year Ended December 31, 2017
Sales $ 3,000,000
Cost of goods sold
Direct materials $ 915,000
Direct labor 240,000
Machinery repairs (variable cost) 60,000
DepreciationPlant equipment (straight-line) 300,000
Utilities ($60,000 is variable) 180,000
Plant management salaries 200,000 1,895,000
Gross profit 1,105,000
Selling expenses
Packaging 90,000
Shipping 105,000
Sales salary (fixed annual amount) 235,000 430,000
General and administrative expenses
Advertising expense 100,000
Salaries 230,000
Entertainment expense 85,000 415,000
Income from operations $ 260,000

3. The companys business conditions are improving. One possible result is a sales volume of 18,000 units. The company president is confident that this volume is within the relevant range of existing capacity. How much would operating income increase over the 2017 budgeted amount of $260,000 if this level is reached without increasing capacity?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Forest Management Auditing

Authors: Lucio Brotto

1st Edition

0367605872, 978-0367605872

More Books

Students also viewed these Accounting questions