Phone Corporation acquired 70 percent of Smart Corporations common stock on December 31, 20X4, for $93,800. At that date, the fair value of the noncontrolling interest was $40,200. Data from the balance sheets of the two companies included the following amounts as of the date of acquisition:

	Phone					Smart
Item	Corporation					Corporation
Cash		$	59,300				$	24,000
Accounts Receivable			91,000					53,000
Inventory			130,000					78,000
Land			62,000					39,000
Buildings & Equipment			410,000					253,000
Less: Accumulated Depreciation			(151,000	)				(74,000	)
Investment in Smart Corporation			93,800
Total Assets		$	695,100				$	373,000
Accounts Payable		$	147,500				$	31,000
Mortgage Payable			285,600					229,000
Common Stock			72,000					38,000
Retained Earnings			190,000					75,000
Total Liabilities & Stockholders Equity		$	695,100				$	373,000

At the date of the business combination, the book values of Smarts assets and liabilities approximated fair value except for inventory, which had a fair value of $84,000, and buildings and equipment, which had a fair value of $194,000. At December 31, 20X4, Phone reported accounts payable of $12,800 to Smart, which reported an equal amount in its accounts receivable. Required: a. Prepare the consolidation entry or entries needed to prepare a consolidated balance sheet immediately following the business combination. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)

b. Prepare a consolidated balance sheet worksheet. (Values in the first two columns (the "parent" and "subsidiary" balances) that are to be deducted should be indicated with a minus sign, while all values in the "Consolidation Entries" columns should be entered as positive values. For accounts where multiple adjusting entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet.)

c. Prepare a consolidated balance sheet in good form. (Amounts to be deducted should be indicated with a minus sign.)