picture 1 relate with picture 2

f) Calculate all relevant financial ratios for Green Plantation Berhad for the year 2021 based on the given financial statements. (10 marks) 9) Using the given financial statements, evaluate the performance of the company by comparing it with the previous year by conducting horizontal analysis. Give your comment on the performance for year 2021 as compared to 2020. (10 marks) h) There were several financial measurements need to be measure in a project to calculate the viability of the project and current value. Explain the financial measurements that are used to evaluate a project and support your answers with relevant example. (20 Marks) Conclusion: i) Green Plantation Berhad is a new agribusiness company and it's having problem in managing the company's financial. As a financial planner, you are required to design the financial planning for the company to be succeed as good as other agribusiness company. (12 marks) j) Based on your study and observation, give an opinion of four (4) objectives of financial planning implementation in agricultural sector. (8 marks) CONFIDENTIAL AT/FEB 2022/AGR515 Green Plantation Berhad Balance Sheet as of December 31, 2021 2020 RM 2021 RM 165,009 25,000 73,400 372,020 58,600 604.029 RM Current assets Cash and cash equivalents Short term funds Inventories Trade receivables Prepayments Total current assots Noncurrent assets Machines and equipment Buildings Land Intangible asset Total noncurrent assets Total assets Stockholder's equity Ordinary shares Preferred shares Retained earnings Total equity Current liabilities Trade payable Notes payable Lease liabilities Short term loan Total current liabilities Noncurrent liabilities Machinery Long term loan Total noncurrent liabilities Total liabilities Total liabilities and owner's equity 653,700 464,000 315,800 156.901 1,590,401 2.284.430 RM 487,640 100,000 312,850 900,490 RM 185.900 285,580 153.800 35,700 660,980 RM 393,560 129,400 722.960 1,383,940 2.284.430 269,000 10,500 59,000 348,000 41,000 727.500 RM 300,900 239,800 150,770 74,450 765.920 1,493,420 RM 308,000 80,000 192,760 580,760 RM 176,400 96,330 87,420 230,390 590,540 RM 289,990 32,130 322.120 912,660 1,493,420 Green Plantation Berhad Income Statement as of December 31, 2021 Details 2021 (RM) 2020 (RM) Revenue Cost of sales Gross profit General expenses Administration expenses Distribution costs Operating profits Interest expense Net profits before taxes Taxes Net profits after taxes Preferred shares dividends 2,008,740 (1,340,000) 668,740 (188,700) (135.300) (38.760) 305,980 (76,495) 229,485 (45,897) 183,588 10,000 1.684,900 (992,840) 692,060 (275,700) (142,080) (141,940) 132,340 (33970) 98,370 (19,674) 78.696 8,000