Question
Pierre Corporation is interested in acquiring Coller Corporation. Coller has 30 million shares outstanding and a target capital structure consisting of 40 percent debt and
Pierre Corporation is interested in acquiring Coller Corporation. Coller has 30 million shares outstanding and a target capital structure consisting of 40 percent debt and 60 percent equity. Coller's debt interest rate is 9 percent. Assume that the risk-free rate of interest is 2 percent and the market risk premium is 10%.
Coller's free cash flow (FCF0) is $10 million per year and is expected to grow at a constant rate of 5% a year; its beta is 1.2. Coller has 8 million in debt. The tax rate for both companies is 30 percent.
a. Calculate the required rate of return on equity using equation: rs= rRF + RPM(b)
b. Calculate weighted average cost of capital, using equation: WACC = Wdrd(1-%) + wsrs
c. Calculate the value of operations, using equation: Vops = FCF0(1+g)/WACC - g)
d. Calculate the value of the company's equity, using the equation: Vs = Vops - debt
e. Calculate the current value of the company's stock, using the equation:
Price per share = Vs/shares outstanding
Step by Step Solution
3.47 Rating (157 Votes )
There are 3 Steps involved in it
Step: 1
a Riskfree rate 2 Market risk premium 10 Beta 12 rs rRF RPMb 21012 14 b Capital Structure Debt 40 E...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Document Format ( 1 attachment)
6079574131dfd_709222.xlsx
300 KBs Excel File
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started