Question
PIN Inc. purchased 75% of the voting shares of PANG Inc for $500,000 on July 1, 2017. On that date, PANG Inc.'s Common Shares and
PIN Inc. purchased 75% of the voting shares of PANG Inc for $500,000 on July 1, 2017. On that date, PANG Inc.'s Common Shares and Retained Earnings were valued at $200,000 and $100,000 respectively. Unless otherwise stated, assume that PIN uses the cost method to account for its investment in PANG Inc. PANG's fair values approximated its carrying values with the following exception: PANG's bonds payable had a fair value which was $50,000 higher than their carrying value. The bonds payable mature on July 1, 2027. Both companies use straight line amortization exclusively. The Financial Statements of both companies for the Year ended June 30, 2020 are shown below: Income Statements
| PIN Inc. | PANG Inc. |
Sales | $500,000 | $400,000 |
Other Revenues | $100,000 | $60,000 |
Less: Expenses |
|
|
Cost of Goods Sold | $400,000 | $320,000 |
Depreciation Expense | $20,000 | $10,000 |
Other Expenses | $60,000 | $30,000 |
Income Tax Expense | $48,000 | $40,000 |
Net Income | $72,000 | $60,000 |
Retained Earnings Statements |
|
|
| PIN Inc. | PANG Inc. |
Balance, July 1, 2019 | $200,000 | $240,000 |
Net Income | $72,000 | $60,000 |
Less: Dividends | ($22,000) | ($30,000) |
Retained Earnings, June 30, 2020 | $250,000 | $270,000 |
|
|
|
Balance Sheets |
|
|
| PIN Inc. | PANG Inc. |
Cash | $150,000 | $120,000 |
Accounts Receivable | $350,000 | $160,000 |
Inventory | $200,000 | $180,000 |
Investment in YANG Inc. | $500,000 |
|
Land | $40,000 |
|
Equipment (net) | $360,000 | $240,000 |
Total Assets | $1,600,000 | $700,000 |
Current Liabilities | $600,000 | $130,000 |
Bonds Payable | $250,000 | $100,000 |
Common Shares | $500,000 | $200,000 |
Retained Earnings | $250,000 | $270,000 |
Total Liabilities and Equity | $1,600,000 | $700,000 |
Other Information: During August of 2018, PIN sold $60,000 worth of Inventory to PANG, 80% of which was sold to outsiders during the year. During October of 2019, YIN sold inventory to PANG for $90,000 of which two-thirds of this inventory was resold by PANG to outside parties later that year. During September of 2018, PANG sold $90,000 worth of inventory to PIN, 50% of which was sold to outsiders during the year. During April of 2020, Pang sold inventory to PIN for $120,000. 80% of this inventory was resold by PANG to outside parties in May. During May of 2020, PANG sold a plot of Land to PIN for $40,000. The land was recorded at cost of $24,000 on PANG's books prior to the sale. PIN has not yet sold the land. All intercompany sales as well as sales to outsiders are priced 50% above cost. The effective tax rate for both companies is 40%. Required:
Assuming that PIN Inc uses the equity method to account for its investment in PANG, compute the balance in its investment in PANG account at June 30, 2020.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started