Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Pinnacle Manufacturing Company Income Statement For the Year ended December 31 2016 2015 2014 Net sales $150,737,628 $148,586,037 $144,686,413 Cost of goods sold 109,284,780 106,255,499

Pinnacle Manufacturing Company
Income Statement
For the Year ended December 31
2016 2015 2014
Net sales $150,737,628 $148,586,037 $144,686,413
Cost of goods sold 109,284,780 106,255,499 101,988,165
Gross profit 41,452,848 42,330,538 42,698,248
Operating expenses 37,177,738 38,133,969 37,241,108
Income from operations 4,275,110 4,196,569 5,457,140
Other revenues and gains
Other expenses and losses 2,181,948 2,299,217 2,397,953
Income before income tax 2,093,162 1,897,352 3,059,187
Income tax 883,437 858,941 1,341,536
Net income for the year 1,209,725 1,038,411 1,717,651
Earnings per share $1.21 $1.04 $1.72

Pinnacle Manufacturing Company
Balance Sheet
As of December 31
Assets 2016 2015 2014
Current assets
Cash and cash equivalents $7,721,279 $7,324,846 $8,066,545
Net receivables 13,042,165 8,619,857 7,936,409
Inventory 32,236,021 25,537,198 25,271,503
Other current assets 172,278 143,206 131,742
Total current assets 53,171,743 41,625,107 41,406,199
Property, plant and equipment 62,263,047 61,635,530 58,268,732
Total assets $115,434,790 $103,260,637 $99,674,931
Liabilities
Current liabilities
Accounts payable $12,969,686 $9,460,776 $7,586,374
Short/current long-term debt 15,375,819 10,298,668 9,672,670
Other current liabilities 2,067,643 1,767,360 1,682,551
Total current liabilities 30,413,148 21,526,804 18,941,595
Long-term debt 24,420,090 22,342,006 22,379,920
Total liabilities 54,833,238 43,868,810 41,321,515
Stockholders equity
Common stock 1,000,000 1,000,000 1,000,000
Additional paid-in capital 15,717,645 15,717,645 15,717,645
Retained earnings 43,883,907 42,674,182 41,635,771
Total stockholders equity 60,601,552 59,391,827 58,353,416
Total liabilities & stockholders equity $115,434,790 $103,260,637 $99,674,931

D. Use the income statement information to prepare a common-size income statement for all three years. Use the information to identify accounts for which you believe there is a concern about material misstatement. Use a format similar to the following:

Account Balance Estimate amount of potential mistatement

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: LibbyShort

7th Edition

78111021, 978-0078111020

More Books

Students also viewed these Accounting questions

Question

What Is Strategy? (pp. 157163)

Answered: 1 week ago