Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Pippin Piping Co. manufactures decorative fabric trims. The companys financial statements follow. Pippin Piping Co. Comparative Income Statements For the Years Ended December 31 2016
Pippin Piping Co. manufactures decorative fabric trims. The companys financial statements follow.
Pippin Piping Co. Comparative Income Statements For the Years Ended December 31 | |||||||
2016 | 2015 | 2014 | |||||
Sales revenue | $576,600 | $523,000 | $484,200 | ||||
Cost of goods sold | 291,000 | 259,200 | 234,300 | ||||
Gross margin | 285,600 | 263,800 | 249,900 | ||||
Operating expenses | 106,200 | 104,600 | 104,100 | ||||
Operating income | 179,400 | 159,200 | 145,800 | ||||
Other revenue | 22,500 | 15,900 | 23,900 | ||||
Interest expense | 11,200 | 10,500 | 11,900 | ||||
Income before income tax | 190,700 | 164,600 | 157,800 | ||||
Income tax expense (40%) | 76,280 | 65,840 | 63,120 | ||||
Net income | $114,420 | $98,760 | $94,680 |
Pippin Piping Co. Comparative Balance Sheets As of December 31 | |||||||
Assets | 2016 | 2015 | 2014 | ||||
Cash | $32,000 | $25,800 | $20,500 | ||||
Accounts receivable (net) | 126,860 | 127,000 | 94,300 | ||||
Inventory | 60,000 | 80,700 | 56,000 | ||||
Prepaid expenses | 11,000 | 10,000 | 4,600 | ||||
Total current assets | 229,860 | 243,500 | 175,400 | ||||
Property & equipment (net) | 668,900 | 576,000 | 540,300 | ||||
Total Assets | $898,760 | $819,500 | $715,700 | ||||
Liabilities and Stockholders Equity | |||||||
Accounts payable | $53,120 | $81,200 | $79,100 | ||||
Accrued expenses | 11,000 | 12,240 | 41,700 | ||||
Total current liabilities | 64,120 | 93,440 | 120,800 | ||||
Long-term debt | 170,000 | 160,000 | 150,000 | ||||
Total liabilities | 234,120 | 253,440 | 270,800 | ||||
Stockholders Equity | |||||||
Common stock, $0.50 par value | 6,000 | 6,000 | 5,000 | ||||
Additional paid-in capital | 99,000 | 99,000 | 62,000 | ||||
Retained earnings | 559,640 | 461,060 | 377,900 | ||||
Total stockholders equity | 664,640 | 566,060 | 444,900 | ||||
Total Liabilities and Stockholders Equity | $898,760 | $819,500 | $715,700 |
Additional information
2016 | 2015 | 2014 | ||||
Closing stock price | $38 | $35 | $30 | |||
Shares outstanding | 12,000 | 12,000 | 10,000 | |||
Dividends paid per share | $1.32 | $1.30 | $1.25 |
How does the market view Pippin? Earnings per share (Round answers to 2 decimal places, e.g. 52.75.) 2014 2015 2016 $ Price/earnings ratio (Round answers to 1 decimal places, e.g. 52.7.) 2014 2015 2016 Dividend payout ratio (Round answers to 1 decimal places, e.g. 52.7.) 2014 2015 2016
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started