Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Pitino acquired 80 percent of Brey's outstanding shares on January 1, 2019, in exchange for $369,000 in cash. The subsidiary's stockholders' equity accounts totaled $353,000,

Pitino acquired 80 percent of Brey's outstanding shares on January 1, 2019, in exchange for $369,000 in cash. The subsidiary's stockholders' equity accounts totaled $353,000, and the noncontrolling interest had a fair value of $92,250 on that day. However, a building (with a ten-year remaining life) in Brey's accounting records was undervalued by $19,000. Pitino assigned the rest of the excess fair value over book value to Brey's patented technology (five-year remaining life).

Brey reported net income from its own operations of $67,000 in2019 and $83,000 in 2020. Brey declared dividends of $18,000 in2019 and $22,000 in 2020.

Brey sells inventory to Pitino as follows:

YearCost to BreyTransfer Price to PitinoInventory Remaining at Year-End (at transfer price)
2019$72,000 $130,000 $28,000
2020 97,500 150,000 40,500
2021 87,500 175,000 50,000

At December 31, 2021, Pitino owes Brey $19,000 for inventory acquired during the period.

The following separate account balances are for these two companies for December 31, 2021, and the year then ended.

Note: Parentheses indicate a credit balance.

PitinoBrey
Sales revenues$(868,000) $(381,000)
Cost of goods sold 518,000 212,000
Expenses 185,700 64,000
Equity in earnings of Brey (59,540) 0
Net income$(223,840) $(105,000)
Retained earnings, 1/1/21$(494,000) $(284,000)
Net income (above) (223,840) (105,000)
Dividends declared 132,000 22,000
Retained earnings, 12/31/21$(585,840) $(367,000)
Cash and receivables$149,000 $101,000
Inventory 270,000 151,000
Investment in Brey 456,000 0
Land, buildings, and equipment (net) 967,000 331,000
Total assets$1,842,000 $583,000
Liabilities$(726,160) $(37,000)
Common stock (530,000) (179,000)
Retained earnings, 12/31/21 (585,840) (367,000)
Total liabilities and equity$(1,842,000) $(583,000)

  1. What was the annual amortization resulting from the acquisition-date fair-value allocations?

  2. Were the intra-entity transfers upstream or downstream?

  3. What intra-entity gross profit in inventory existed as of January 1, 2021?

  4. What intra-entity gross profit in inventory existed as of December 31, 2021?

  5. What amounts make up the $59,540 Equity Earnings of Brey account balance for 2021?

  6. What is the net income attributable to the noncontrolling interest for 2021?

  7. What amounts make up the $456,000 Investment in Brey account balance as of December 31, 2021?

  8. Prepare the 2021 worksheet entry to eliminate the subsidiary’s beginning owners’ equity balances.

  9. Without preparing a worksheet or consolidation entries, determine the consolidation balances for these two companies.

Step by Step Solution

3.43 Rating (153 Votes )

There are 3 Steps involved in it

Step: 1

For reference check the below consolidated worksheet C... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamentals of Advanced Accounting

Authors: Joe Ben Hoyle, Thomas Schaefer, Timothy Doupnik

5th edition

978-0077924379, 77924371, 978-0078025396, 78025397, 978-0077425654, 77425650, 978-0077667061

More Books

Students also viewed these Accounting questions