Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Pitino acquired 80 percent of Brey's outstanding shares on January 1, 2016, in exchange for $387,000 in cash. The subsidiary's stockholders' equity accounts totaled $371,000

Pitino acquired 80 percent of Brey's outstanding shares on January 1, 2016, in exchange for $387,000 in cash. The subsidiary's stockholders' equity accounts totaled $371,000 and the noncontrolling interest had a fair value of $96,750 on that day. However, a building (with a eight-year remaining life) in Brey's accounting records was undervalued by $23,000. Pitino assigned the rest of the excess fair value over book value to Brey's patented technology (five-year remaining life).

Brey reported net income from its own operations of $69,000 in 2016 and $85,000 in 2017. Brey declared dividends of $21,500 in 2016 and $25,500 in 2017.

Year Cost to Brey Transfer Price to Pitino Inventory Remaining at Year-End (at transfer price)
2016 $ 74,000 $ 140,000 $ 30,000
2017 88,000 160,000 42,500
2018 101,750 185,000 60,000

At December 31, 2018, Pitino owes Brey $21,000 for inventory acquired during the period.

The following separate account balances are for these two companies for December 31, 2018, and the year then ended.

Note: Parentheses indicate a credit balance.

Pitino Brey
Sales revenues $ (872,000 ) $ (391,000 )
Cost of goods sold 520,000 214,000
Expenses 185,900 68,000
Equity in earnings of Brey (64,240 ) 0
Net income $ (230,340 ) $ (109,000 )
Retained earnings, 1/1/18 $ (498,000 ) $ (288,000 )
Net income (above) (230,340 ) (109,000 )
Dividends declared 134,000 24,000
Retained earnings, 12/31/18 $ (594,340 ) $ (373,000 )
Cash and receivables $ 151,000 $ 103,000
Inventory 280,000 161,000
Investment in Brey 469,020 0
Land, buildings, and equipment (net) 969,000 333,000
Total assets $ 1,869,020 $ 597,000
Liabilities $ (734,680 ) $ (34,000 )
Common stock (540,000 ) (190,000 )
Retained earnings, 12/31/18 (594,340 ) (373,000 )
Total liabilities and equity $ (1,869,020 ) $ (597,000 )
No Transaction Accounts Debit Credit
1 1 Common stock - Brey 190,000
Retained earnings
Investment in Brey
Noncontrolling interest in Brey

Without preparing a worksheet or consolidation entries, determine the consolidation balances for these two companies.

Consolidated Balance
Sales revenues
Cost of goods sold
Expenses
Equity in earnings of Brey
Noncontrolling interest in consolidated net income
Consolidated net income to parent
Retained earnings, 1/1
Dividends declared
Retained earnings, 12/31
Cash and receivables
Inventory
Investment in Brey
Land, buildings, and equipment
Patented technology
Total Assets
Liabilities
Noncontrolling interest in Brey, 12/31
Common Stock
Retained earnings, 12/31
Total liabilities and stockholders' equity

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting A Global Perspective

Authors: Robert Libby, Patricia Libby, Daniel G Short

5th Edition

0071107746, 978-0071107747

More Books

Students also viewed these Accounting questions