Question
Pitino acquired 80 percent of Brey's outstanding shares on January 1, 2016, in exchange for $387,000 in cash. The subsidiary's stockholders' equity accounts totaled $371,000
Pitino acquired 80 percent of Brey's outstanding shares on January 1, 2016, in exchange for $387,000 in cash. The subsidiary's stockholders' equity accounts totaled $371,000 and the noncontrolling interest had a fair value of $96,750 on that day. However, a building (with a eight-year remaining life) in Brey's accounting records was undervalued by $23,000. Pitino assigned the rest of the excess fair value over book value to Brey's patented technology (five-year remaining life).
Brey reported net income from its own operations of $69,000 in 2016 and $85,000 in 2017. Brey declared dividends of $21,500 in 2016 and $25,500 in 2017.
Year | Cost to Brey | Transfer Price to Pitino | Inventory Remaining at Year-End (at transfer price) | ||||||
2016 | $ | 74,000 | $ | 140,000 | $ | 30,000 | |||
2017 | 88,000 | 160,000 | 42,500 | ||||||
2018 | 101,750 | 185,000 | 60,000 | ||||||
At December 31, 2018, Pitino owes Brey $21,000 for inventory acquired during the period.
The following separate account balances are for these two companies for December 31, 2018, and the year then ended.
Note: Parentheses indicate a credit balance.
Pitino | Brey | ||||||
Sales revenues | $ | (872,000 | ) | $ | (391,000 | ) | |
Cost of goods sold | 520,000 | 214,000 | |||||
Expenses | 185,900 | 68,000 | |||||
Equity in earnings of Brey | (64,240 | ) | 0 | ||||
Net income | $ | (230,340 | ) | $ | (109,000 | ) | |
Retained earnings, 1/1/18 | $ | (498,000 | ) | $ | (288,000 | ) | |
Net income (above) | (230,340 | ) | (109,000 | ) | |||
Dividends declared | 134,000 | 24,000 | |||||
Retained earnings, 12/31/18 | $ | (594,340 | ) | $ | (373,000 | ) | |
Cash and receivables | $ | 151,000 | $ | 103,000 | |||
Inventory | 280,000 | 161,000 | |||||
Investment in Brey | 469,020 | 0 | |||||
Land, buildings, and equipment (net) | 969,000 | 333,000 | |||||
Total assets | $ | 1,869,020 | $ | 597,000 | |||
Liabilities | $ | (734,680 | ) | $ | (34,000 | ) | |
Common stock | (540,000 | ) | (190,000 | ) | |||
Retained earnings, 12/31/18 | (594,340 | ) | (373,000 | ) | |||
Total liabilities and equity | $ | (1,869,020 | ) | $ | (597,000 | ) | |
No | Transaction | Accounts | Debit | Credit |
---|---|---|---|---|
1 | 1 | Common stock - Brey | 190,000 | |
Retained earnings | ||||
Investment in Brey | ||||
Noncontrolling interest in Brey |
Without preparing a worksheet or consolidation entries, determine the consolidation balances for these two companies.
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started