Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Pitino acquired 90 percent of Brey's outstanding shares on January 1, 2019, in exchange for $414,000 in cash. The subsidiary's stockholders' equity accounts totaled $398,000,

Pitino acquired 90 percent of Brey's outstanding shares on January 1, 2019, in exchange for $414,000 in cash. The subsidiary's stockholders' equity accounts totaled $398,000, and the noncontrolling interest had a fair value of $46,000 on that day. However, a building (with a ten-year remaining life) in Brey's accounting records was undervalued by $29,000. Pitino assigned the rest of the excess fair value over book value to Brey's patented technology (four-year remaining life).

Brey reported net income from its own operations of $72,000 in 2019 and $88,000 in 2020. Brey declared dividends of $23,000 in 2019 and $27,000 in 2020.

Brey sells inventory to Pitino as follows:

Year Cost to Brey Transfer Price to Pitino Inventory Remaining at Year-End (at transfer price)
2019 $ 77,000 $ 155,000 $ 33,000
2020 96,250 175,000 45,000
2021 140,000 200,000 75,000

At December 31, 2021, Pitino owes Brey $24,000 for inventory acquired during the period.

The following separate account balances are for these two companies for December 31, 2021, and the year then ended.

Note: Parentheses indicate a credit balance.

Pitino Brey
Sales revenues $ (878,000 ) $ (406,000 )
Cost of goods sold 523,000 217,000
Expenses 186,200 74,000
Equity in earnings of Brey (91,440 ) 0
Net income $ (260,240 ) $ (115,000 )
Retained earnings, 1/1/21 $ (504,000 ) $ (294,000 )
Net income (above) (260,240 ) (115,000 )
Dividends declared 137,000 27,000
Retained earnings, 12/31/21 $ (627,240 ) $ (382,000 )
Cash and receivables $ 154,000 $ 106,000
Inventory 295,000 176,000
Investment in Brey 541,845 0
Land, buildings, and equipment (net) 972,000 336,000
Total assets $ 1,962,845 $ 618,000
Liabilities $ (780,605 ) $ (22,000 )
Common stock (555,000 ) (214,000 )
Retained earnings, 12/31/21 (627,240 ) (382,000 )
Total liabilities and equity $ (1,962,845 ) $ (618,000 )

Without preparing a worksheet or consolidation entries, determine the consolidation balances for these two companies. (Input all amounts as positive values.)

Consolidated Balance
Sales revenues
Cost of goods sold
Expenses
Equity in earnings of Brey
Consolidated net income
Noncontrolling interest in consolidated net income
Consolidated net income to Pitino
Retained earnings, 1/1/21
Dividends declared
Retained earnings, 12/31/21
Cash and receivables
Inventory
Investment in Brey
Land, buildings, and equipment (net)
Patented technology
Total Assets
Liabilities
Noncontrolling interest in Brey, 12/31/21
Common Stock
Retained earnings, 12/31/21
Total liabilities and equity

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Payroll Accounting 2022

Authors: Bernard J. Bieg, Judith A. Toland

32nd Edition

0357518756, 9780357518755

More Books

Students also viewed these Accounting questions