Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Pitino acquired 90 percent of Brey's outstanding shares on January 1, 2019, in exchange for $432,000 in cash. The subsidiary's stockholders' equity accounts totaled $416,000,

Pitino acquired 90 percent of Brey's outstanding shares on January 1, 2019, in exchange for $432,000 in cash. The subsidiary's stockholders' equity accounts totaled $416,000, and the noncontrolling interest had a fair value of $48,000 on that day. However, a building (with a ten-year remaining life) in Brey's accounting records was undervalued by $33,000. Pitino assigned the rest of the excess fair value over book value to Brey's patented technology (five-year remaining life).

Brey reported net income from its own operations of $74,000 in 2019 and $90,000 in 2020. Brey declared dividends of $24,000 in 2019 and $28,000 in 2020.

Brey sells inventory to Pitino as follows:

Year Cost to Brey Transfer Price to Pitino Inventory Remaining at Year-End (at transfer price)
2019 $ 79,000 $ 165,000 $ 35,000
2020 111,000 185,000 47,500
2021 115,500 210,000 45,000

At December 31, 2021, Pitino owes Brey $26,000 for inventory acquired during the period.

The following separate account balances are for these two companies for December 31, 2021, and the year then ended.

Note: Parentheses indicate a credit balance.

Pitino Brey
Sales revenues $ (882,000 ) $ (416,000 )
Cost of goods sold 525,000 219,000
Expenses 186,400 78,000
Equity in earnings of Brey (97,425 ) 0
Net income $ (268,025 ) $ (119,000 )
Retained earnings, 1/1/21 $ (508,000 ) $ (298,000 )
Net income (above) (268,025 ) (119,000 )
Dividends declared 139,000 29,000
Retained earnings, 12/31/21 $ (637,025 ) $ (388,000 )
Cash and receivables $ 156,000 $ 108,000
Inventory 305,000 186,000
Investment in Brey 569,925 0
Land, buildings, and equipment (net) 974,000 338,000
Total assets $ 2,004,925 $ 632,000
Liabilities $ (802,900 ) $ (14,000 )
Common stock (565,000 ) (230,000 )
Retained earnings, 12/31/21 (637,025 ) (388,000 )
Total liabilities and equity $ (2,004,925 ) $ (632,000 )
  1. What was the annual amortization resulting from the acquisition-date fair-value allocations?

  2. Were the intra-entity transfers upstream or downstream?

  3. What intra-entity gross profit in inventory existed as of January 1, 2021?

  4. What intra-entity gross profit in inventory existed as of December 31, 2021?

  5. What amounts make up the $97,425 Equity Earnings of Brey account balance for 2021?

  6. What is the net income attributable to the noncontrolling interest for 2021?

  7. What amounts make up the $569,925 Investment in Brey account balance as of December 31, 2021?

  8. Prepare the 2021 worksheet entry to eliminate the subsidiarys beginning owners equity balances.

  9. Without preparing a worksheet or consolidation entries, determine the consolidation balances for these two companies.

Cannot figure out #7 Requirement G

image text in transcribed

Complete this question by entering your answers in the tabs below. Req A to D Req E ReqF Req G Reg H ReqI 100 points What amounts make up the $569,925 Investment in Brey account balance as of December 31, 2021? $ 432,000 $ 74,000 Investment in Brey (consideration transferred) Net income of Brey Reported 2019 Reported 2020 Reported 2021 Reported Total Intra-entity gross profit, 12/31/21 Excess amortizations Adjusted net income 2019-2021 Pitino's ownership Dividends declared by Brey Dividends declared in 2019 90,000 119,000 283,000 (48,750) 234,250 90% 210,825 $ 24,000 Dividends declared in 2020 Dividends declared in 2021 28,000 29,000 81,000 Dividends declared in Total Pitino's ownership Investment in Brey, 12/31/21 90% (72,900) $ 569,925

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Report On Trade Conditions In China

Authors: Harry R. Burrill, Raymond F. Crist

1st Edition

1138617806, 9781138617803

More Books

Students also viewed these Accounting questions