Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Pitino acquired 90 percent of Brey's outstanding shares on January 1, 2019, in exchange for $459,000 in cash. The subsidiary's stockholders' equity accounts totaled $443,000,

Pitino acquired 90 percent of Brey's outstanding shares on January 1, 2019, in exchange for $459,000 in cash. The subsidiary's stockholders' equity accounts totaled $443,000, and the noncontrolling interest had a fair value of $51,000 on that day. However, a building (with a ten-year remaining life) in Brey's accounting records was undervalued by $39,000. Pitino assigned the rest of the excess fair value over book value to Brey's patented technology (four-year remaining life).

Brey reported net income from its own operations of $77,000 in 2019 and $93,000 in 2020. Brey declared dividends of $25,500 in 2019 and $29,500 in 2020.

Brey sells inventory to Pitino as follows:

Year Cost to Brey Transfer Price to Pitino Inventory Remaining at Year-End (at transfer price)
2019 $ 82,000 $ 180,000 $ 38,000
2020 100,000 200,000 50,500
2021 123,750 225,000 60,000

At December 31, 2021, Pitino owes Brey $29,000 for inventory acquired during the period.

The following separate account balances are for these two companies for December 31, 2021, and the year then ended.

Note: Parentheses indicate a credit balance.

Pitino Brey
Sales revenues $ (888,000 ) $ (431,000 )
Cost of goods sold 528,000 222,000
Expenses 186,700 84,000
Equity in earnings of Brey (101,115 ) 0
Net income $ (274,415 ) $ (125,000 )
Retained earnings, 1/1/21 $ (514,000 ) $ (304,000 )
Net income (above) (274,415 ) (125,000 )
Dividends declared 142,000 32,000
Retained earnings, 12/31/21 $ (646,415 ) $ (397,000 )
Cash and receivables $ 159,000 $ 111,000
Inventory 320,000 201,000
Investment in Brey 592,470 0
Land, buildings, and equipment (net) 977,000 360,000
Total assets $ 2,048,470 $ 672,000
Liabilities $ (822,055 ) $ (21,000 )
Common stock (580,000 ) (254,000 )
Retained earnings, 12/31/21 (646,415 ) (397,000 )
Total liabilities and equity $ (2,048,470 ) $ (672,000 )

Without preparing a worksheet or consolidation entries, determine the consolidation balances for these two companies.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Microeconomics Theory And Applications

Authors: Edgar K. Browning, Mark A. Zupan

10th Edition

0470128917, 9780470128916

More Books

Students also viewed these Accounting questions

Question

How would you handle this situation?

Answered: 1 week ago

Question

9. How are they similar to you? (specifically)

Answered: 1 week ago

Question

13. What are their tastes? (refined, middle class, or subsistence)

Answered: 1 week ago