Question
Pitino acquired 90 percent of Breys outstanding shares on January 1, 2013, in exchange for $459,000 in cash. The subsidiarys stockholders equity accounts totaled $443,000
Pitino acquired 90 percent of Breys outstanding shares on January 1, 2013, in exchange for $459,000 in cash. The subsidiarys stockholders equity accounts totaled $443,000 and the noncontrolling interest had a fair value of $51,000 on that day. However, a building (with a ten-year remaining life) in Breys accounting records was undervalued by $39,000. Pitino assigned the rest of the excess fair value over book value to Breys patented technology (four-year remaining life). |
Brey reported net income from its own operations of $77,000 in 2013 and $93,000 in 2014. Brey declared dividends of $25,500 in 2013 and $29,500 in 2014. |
Brey sells inventory to Pitino as follows: |
Year | Cost to Brey | Transfer Price to Pitino | Inventory Remaining at Year-End (at transfer price) | ||||||
2013 | $ | 82,000 |
| $ | 180,000 |
| $ | 38,000 |
|
2014 |
| 100,000 |
|
| 200,000 |
|
| 50,500 |
|
2015 |
| 123,750 |
|
| 225,000 |
|
| 60,000 |
|
At December 31, 2015, Pitino owes Brey $29,000 for inventory acquired during the period. |
The following separate account balances are for these two companies for December 31, 2015, and the year then ended. Note: Parentheses indicate a credit balance. |
| Pitino | Brey | ||||
Sales revenues | $ | (888,000 | ) | $ | (431,000 | ) |
Cost of goods sold |
| 528,000 |
|
| 222,000 |
|
Expenses |
| 186,700 |
|
| 84,000 |
|
Equity in earnings of Brey |
| (101,115 | ) |
| 0 |
|
|
|
|
|
|
|
|
Net income | $ | (274,415 | ) | $ | (125,000 | ) |
|
|
|
|
|
|
|
Retained earnings, 1/1/15 | $ | (514,000 | ) | $ | (304,000 | ) |
Net income (above) |
| (274,415 | ) |
| (125,000 | ) |
Dividends declared |
| 142,000 |
|
| 32,000 |
|
|
|
|
|
|
|
|
Retained earnings, 12/31/15 | $ | (646,415 | ) | $ | (397,000 | ) |
|
|
|
|
|
|
|
Cash and receivables | $ | 159,000 |
| $ | 111,000 |
|
Inventory |
| 320,000 |
|
| 201,000 |
|
Investment in Brey |
| 592,470 |
|
| 0 |
|
Land, buildings, and equipment (net) |
| 977,000 |
|
| 360,000 |
|
|
|
|
|
|
|
|
Total assets | $ | 2,048,470 |
| $ | 672,000 |
|
|
|
|
|
|
|
|
Liabilities | $ | (822,055 | ) | $ | (21,000 | ) |
Common stock |
| (580,000 | ) |
| (254,000 | ) |
Retained earnings, 12/31/15 |
| (646,415 | ) |
| (397,000 | ) |
| ||||||
Total liabilities and equity | $ | (2,048,470 | ) | $ | (672,000 | ) |
|
|
|
|
|
|
|
a. | What was the annual amortization resulting from the acquisition-date fair-value allocations? |
b. | Were the intra-entity transfers upstream or downstream? | ||||
|
| ||||
|
|
c. | What unrealized gross profit existed as of January 1, 2015? |
|
|
d. | What unrealized gross profit existed as of December 31, 2015? |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started