Question
Pitino acquired 90 percent of Brey's outstanding shares on January 1, 2016, in exchange for $342,000 in cash. The subsidiary's stockholders' equity accounts totaled $326,000
Pitino acquired 90 percent of Brey's outstanding shares on January 1, 2016, in exchange for $342,000 in cash. The subsidiary's stockholders' equity accounts totaled $326,000 and the noncontrolling interest had a fair value of $38,000 on that day. However, a building (with a nine-year remaining life) in Brey's accounting records was undervalued by $18,000. Pitino assigned the rest of the excess fair value over book value to Brey's patented technology (six-year remaining life).
Brey reported net income from its own operations of $64,000 in 2016 and $80,000 in 2017. Brey declared dividends of $19,000 in 2016 and $23,000 in 2017.
Brey sells inventory to Pitino as follows:
Year | Cost to Brey | Transfer Price to Pitino | Inventory Remaining at Year-End (at transfer price) | ||||||
2016 | $ | 69,000 | $ | 115,000 | $ | 25,000 | |||
2017 | 81,000 | 135,000 | 37,500 | ||||||
2018 | 92,800 | 160,000 | 50,000 | ||||||
At December 31, 2018, Pitino owes Brey $16,000 for inventory acquired during the period.
The following separate account balances are for these two companies for December 31, 2018, and the year then ended.
Note: Parentheses indicate a credit balance.
Pitino | Brey | ||||||
Sales revenues | $ | (862,000 | ) | $ | (366,000 | ) | |
Cost of goods sold | 515,000 | 209,000 | |||||
Expenses | 185,400 | 67,000 | |||||
Equity in earnings of Brey | (68,400 | ) | 0 | ||||
Net income | $ | (230,000 | ) | $ | (90,000 | ) | |
Retained earnings, 1/1/18 | $ | (488,000 | ) | $ | (278,000 | ) | |
Net income (above) | (230,000 | ) | (90,000 | ) | |||
Dividends declared | 136,000 | 27,000 | |||||
Retained earnings, 12/31/18 | $ | (582,000 | ) | $ | (341,000 | ) | |
Cash and receivables | $ | 146,000 | $ | 98,000 | |||
Inventory | 255,000 | 136,000 | |||||
Investment in Brey | 450,000 | 0 | |||||
Land, buildings, and equipment (net) | 964,000 | 328,000 | |||||
Total assets | $ | 1,815,000 | $ | 562,000 | |||
Liabilities | $ | (718,000 | ) | $ | (71,000 | ) | |
Common stock | (515,000 | ) | (150,000 | ) | |||
Retained earnings, 12/31/18 | (582,000 | ) | (341,000 | ) | |||
Total liabilities and equities | $ | (1,815,000 | ) | $ | (562,000 | ) | |
-
What was the annual amortization resulting from the acquisition-date fair-value allocations?
-
Were the intra-entity transfers upstream or downstream?
-
What intra-entity gross profit in inventory existed as of January 1, 2018?
-
What intra-entity gross profit in inventory existed as of December 31, 2018?
-
What amounts make up the $68,400 equity earnings of Brey account balance for 2018?
-
What is the net income attributable to the noncontrolling interest for 2018?
-
What amounts make up the $450,000 Investment in Brey account balance as of December 31, 2018?
-
Prepare the 2018 worksheet entry to eliminate the subsidiarys beginning owners equity balances.
-
Without preparing a worksheet or consolidation entries, determine the consolidation balances for these two companies.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started