Answered step by step
Verified Expert Solution
Link Copied!
Question
1 Approved Answer

Pitino acquired 90 percent of Brey's outstanding shares on January 1, 2022, in exchange for $432,000 in cash. The subsidiary's stockholders' equity accounts totaled $416,000,

Pitino acquired 90 percent of Brey's outstanding shares on January 1, 2022, in exchange for $432,000 in cash. The subsidiary's stockholders' equity accounts totaled $416,000, and the noncontrolling interest had a fair value of $48,000 on that day. However, a building (with a ten-year remaining life) in Brey's accounting records was undervalued by $33,000. Pitino assigned the rest of the excess fair value over book value to Brey's patented technology (five-year remaining life).

Brey reported net income from its own operations of $74,000 in 2022 and $90,000 in 2023. Brey declared dividends of $24,000 in 2022 and $28,000 in 2023.

Brey sells inventory to Pitino as follows:

Year Cost to Brey Transfer Price to Pitino Inventory Remaining at Year-End (at transfer price)
2022 $ 79,000 $ 165,000 $ 35,000
2023 111,000 185,000 47,500
2024 115,500 210,000 45,000

At December 31, 2024, Pitino owes Brey $26,000 for inventory acquired during the period.

The separate account balances for the two companies at December 31, 2024, and the year then ended follow.

Note: Parentheses indicate a credit balance.

Items Pitino Brey
Sales revenues $ (882,000) $ (416,000)
Cost of goods sold 525,000 219,000
Expenses 186,400 78,000
Equity in earnings of Brey (97,425) 0
Net income $ (268,025) $ (119,000)
Retained earnings, 1/1/24 $ (508,000) $ (298,000)
Net income (above) (268,025) (119,000)
Dividends declared 139,000 29,000
Retained earnings, 12/31/24 $ (637,025) $ (388,000)
Cash and receivables $ 156,000 $ 108,000
Inventory 305,000 186,000
Investment in Brey 569,925 0
Land, buildings, and equipment (net) 974,000 338,000
Total assets $ 2,004,925 $ 632,000
Liabilities $ (802,900) $ (14,000)
Common stock (565,000) (230,000)
Retained earnings, 12/31/24 (637,025) (388,000)
Total liabilities and equities $ (2,004,925) $ (632,000)

Without preparing a worksheet or consolidation entries, determine the consolidation balances for these two companies.

Note: Input all amounts as positive values.

Consolidated Balance
Sales revenues
Cost of goods sold
Expenses
Equity in earnings of Brey
Consolidated net income
Noncontrolling interest in consolidated net income
Consolidated net income to Pitino
Retained earnings, 1/1/24
Dividends declared
Retained earnings, 12/31/24
Cash and receivables
Inventory
Investment in Brey
Land, buildings, and equipment (net)
Patented technology
Total Assets
Liabilities
Noncontrolling interest in Brey, 12/31/24
Common Stock
Retained earnings, 12/31/24
Total liabilities and equities

What amounts make up the $569,925 Investment in Brey account balance as of December 31, 2024?

Investment in Brey (consideration transferred)
Net income of Brey
0
0
%
Dividends declared by Brey
0
%
$0

What amounts make up the $97,425 Equity in Earnings of Brey account balance for 2024?

%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image
Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_step_2

Step: 3

blur-text-image_step3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students explore these related Accounting questions

Question

Effective Delivery Effective

Answered: 3 weeks ago