Pitino acquired 90 percent of Brey's outstanding shares on January 1, 2022, in exchange for $432,000 in cash. The subsidiary's stockholders' equity accounts totaled $416,000,
Pitino acquired 90 percent of Brey's outstanding shares on January 1, 2022, in exchange for $432,000 in cash. The subsidiary's stockholders' equity accounts totaled $416,000, and the noncontrolling interest had a fair value of $48,000 on that day. However, a building (with a ten-year remaining life) in Brey's accounting records was undervalued by $33,000. Pitino assigned the rest of the excess fair value over book value to Brey's patented technology (five-year remaining life).
Brey reported net income from its own operations of $74,000 in 2022 and $90,000 in 2023. Brey declared dividends of $24,000 in 2022 and $28,000 in 2023.
Brey sells inventory to Pitino as follows:
Year | Cost to Brey | Transfer Price to Pitino | Inventory Remaining at Year-End (at transfer price) |
---|---|---|---|
2022 | $ 79,000 | $ 165,000 | $ 35,000 |
2023 | 111,000 | 185,000 | 47,500 |
2024 | 115,500 | 210,000 | 45,000 |
At December 31, 2024, Pitino owes Brey $26,000 for inventory acquired during the period.
The separate account balances for the two companies at December 31, 2024, and the year then ended follow.
Note: Parentheses indicate a credit balance.
Items | Pitino | Brey |
---|---|---|
Sales revenues | $ (882,000) | $ (416,000) |
Cost of goods sold | 525,000 | 219,000 |
Expenses | 186,400 | 78,000 |
Equity in earnings of Brey | (97,425) | 0 |
Net income | $ (268,025) | $ (119,000) |
Retained earnings, 1/1/24 | $ (508,000) | $ (298,000) |
Net income (above) | (268,025) | (119,000) |
Dividends declared | 139,000 | 29,000 |
Retained earnings, 12/31/24 | $ (637,025) | $ (388,000) |
Cash and receivables | $ 156,000 | $ 108,000 |
Inventory | 305,000 | 186,000 |
Investment in Brey | 569,925 | 0 |
Land, buildings, and equipment (net) | 974,000 | 338,000 |
Total assets | $ 2,004,925 | $ 632,000 |
Liabilities | $ (802,900) | $ (14,000) |
Common stock | (565,000) | (230,000) |
Retained earnings, 12/31/24 | (637,025) | (388,000) |
Total liabilities and equities | $ (2,004,925) | $ (632,000) |
Without preparing a worksheet or consolidation entries, determine the consolidation balances for these two companies.
Note: Input all amounts as positive values.
|
What amounts make up the $569,925 Investment in Brey account balance as of December 31, 2024?
|
What amounts make up the $97,425 Equity in Earnings of Brey account balance for 2024?
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started