Question
Pitino acquired 90 percent of Brey's outstanding shares on January 1, 2016, in exchange for $531,000 in cash. The subsidiary's stockholders' equity accounts totaled $515,000
Pitino acquired 90 percent of Brey's outstanding shares on January 1, 2016, in exchange for $531,000 in cash. The subsidiary's stockholders' equity accounts totaled $515,000 and the noncontrolling interest had a fair value of $59,000 on that day. However, a building (with a ten-year remaining life) in Brey's accounting records was undervalued by $30,000. Pitino assigned the rest of the excess fair value over book value to Brey's patented technology (six-year remaining life).
Brey reported net income from its own operations of $85,000 in 2016 and $101,000 in 2017. Brey declared dividends of $29,500 in 2016 and $33,500 in 2017.
Year | Cost to Brey | Transfer Price to Pitino | Inventory Remaining at Year-End (at transfer price) | ||||||
2016 | $ | 90,000 |
| $ | 220,000 |
| $ | 46,000 |
|
2017 |
| 132,000 |
|
| 240,000 |
|
| 58,000 |
|
2018 |
| 145,750 |
|
| 265,000 |
|
| 65,000 |
|
At December 31, 2018, Pitino owes Brey $37,000 for inventory acquired during the period.
The following separate account balances are for these two companies for December 31, 2018, and the year then ended.
Note: Parentheses indicate a credit balance.
| Pitino | Brey | |||||
Sales revenues | $ | (904,000 | ) |
| $ | (471,000 | ) |
Cost of goods sold |
| 536,000 |
|
|
| 230,000 |
|
Expenses |
| 187,500 |
|
|
| 100,000 |
|
Equity in earnings of Brey |
| (114,615 | ) |
|
| 0 |
|
Net income | $ | (295,115 | ) |
| $ | (141,000 | ) |
Retained earnings, 1/1/18 | $ | (530,000 | ) |
| $ | (320,000 | ) |
Net income (above) |
| (295,115 | ) |
|
| (141,000 | ) |
Dividends declared |
| 150,000 |
|
|
| 57,000 |
|
Retained earnings, 12/31/18 | $ | (675,115 | ) |
| $ | (404,000 | ) |
Cash and receivables | $ | 167,000 |
|
| $ | 119,000 |
|
Inventory |
| 360,000 |
|
|
| 265,000 |
|
Investment in Brey |
| 662,625 |
|
|
| 0 |
|
Land, buildings, and equipment (net) |
| 985,000 |
|
|
| 349,000 |
|
Total assets | $ | 2,174,625 |
|
| $ | 733,000 |
|
Liabilities | $ | (879,510 | ) |
| $ | (11,000 | ) |
Common stock |
| (620,000 | ) |
|
| (318,000 | ) |
Retained earnings, 12/31/18 |
| (675,115 | ) |
|
| (404,000 | ) |
Total liabilities and equity | $ | (2,174,625 | ) |
| $ | (733,000 | ) |
a. What was the annual amortization resulting from the acquisition-date fair-value allocations?
b. Were the intra-entity transfers upstream or downstream?
c. What intra-entity gross profit in inventory existed as of January 1, 2018?
d. What intra-entity gross profit in inventory existed as of December 31, 2018?
e. What amounts make up the $114,615 Equity Earnings of Brey account balance for 2018?
f. What is the net income attributable to the noncontrolling interest for 2018?
g. What amounts make up the $662,625 Investment in Brey account balance as of December 31, 2018?
h. Prepare the 2018 worksheet entry to eliminate the subsidiarys beginning owners equity balances.
i. Without preparing a worksheet or consolidation entries, determine the consolidation balances for these two companies.
Annual amortization
Intra entity transfers
Intra entity gross profit, January 1 2018
Intra entity gross profit , December 31st 2018
What amounts make up the $114,615 Equity Earnings of Brey account balance for 2018?
Brey reported net income
Excess fair value Amortization
Realized gross profit
Differed gross profit
Adjusted subsidiary net income
Ownership
Equity in earnings of brey
What is the net income attributable to the noncontrolling interest for 2018?
Net income attributable to noncontrolling interest
Prepare the 2018 worksheet entry to eliminate the subsidiary's beginning owners' equity balances. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)
Without preparing a worksheet or consolidation entries, determine the consolidation balances for these two companies.
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started