planned budget

Wyckam Manufacturing Inc. has provided the following estimates concerning its manufacturing costs: Fixed Cost per Month Cost per Machine-Hour $5.60 $ 42,100 Direct materials Direct labor Supplies Utilities Depreciation Insurance $ 0.20 $ 0.20 $ 1,100 $ 15,500 $ 11,400 For example, utilities should be $1,100 per month plus $0.20 per machine-hour. The company expects to work 4,500 machine-hours in June. Note that the company's direct labor is a fixed cost. Required: Prepare the company's planning budget for June. Wyckam Manufacturing Inc. Planning Budget for Manufacturing Costs For the Month Ended June 30 Direct materials Direct labor Supplies Utilities Depreciation Insurance Total manufacturing cost $ $ 0