Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Plaza, Inc., acquires 80 percent of the outstanding common stock of Stanford Corporation on January 1, 2018, in exchange for $900,000 cash. At the acquisition

Plaza, Inc., acquires 80 percent of the outstanding common stock of Stanford Corporation on January 1, 2018, in exchange for $900,000 cash. At the acquisition date, Stanfords total fair value, including the noncontrolling interest, was assessed at $1,125,000. Also at the acquisition date, Stanford's book value was $690,000.

Several individual items on Stanfords financial records had fair values that differed from their book values as follows:

Book Value Fair Value
Tradenames (indefinite life) $ 360,000 $ 383,000
Property and equipment (net, 8-year remaining life) 290,000 330,000
Patent (14-year remaining life) 132,000 272,000

For internal reporting purposes, Plaza, Inc., employs the equity method to account for this investment. The following account balances are for the year ending December 31, 2018, for both companies.

Plaza Stanford
Revenues $ (1,400,000 ) $ (825,000 )
Cost of goods sold 774,000 395,750
Depreciation expense 328,000 36,250
Amortization expense 28,000
Equity in income of Stanford (280,000 ) 0
Net income $ (578,000 ) $ (365,000 )
Retained earnings, 1/1/18 $ (1,275,000 ) $ (530,000 )
Net income (578,000 ) (365,000 )
Dividends declared 300,000 50,000
Retained earnings, 12/31/18 $ (1,553,000 ) $ (845,000 )
Current assets $ 860,000 $ 432,250
Investment in Stanford 1,140,000 0
Tradenames 240,000 360,000
Property and equipment (net) 1,030,000 253,750
Patents 0 104,000
Total assets $ 3,270,000 $ 1,150,000
Accounts payable $ (142,000 ) $ (145,000 )
Common stock (300,000 ) (120,000 )
Additional paid-in capital (1,275,000 ) (40,000 )
Retained earnings (above) (1,553,000 ) (845,000 )
Total liabilities and equities $ (3,270,000 ) $ (1,150,000 )

At year-end, there were no intra-entity receivables or payables.

Prepare a worksheet to consolidate the financial statements of Plaza, Inc. and its subsidiary Stanford. (For accounts where multiple consolidation entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet. Amounts in the Debit and Credit columns should be entered as positive. Negative amounts for the Noncontrolling Interest and Consolidated Totals columns should be entered with a minus sign.)

I was able to figure out most of it. just need help filling out the remaining entries

PLAZA CORPORATION AND STANFORD CORPORATION
Consolidation Worksheet
For Year Ending December 31, 2018
Consolidation Entries Noncontrolling Consolidated
Accounts Plaza Stanford Debit Credit Interest Totals
Revenues $(1,400,000) $(825,000) $(2,225,000)
Cost of goods sold 774,000 395,750 1,169,750
Depreciation expense 328,000 36,250 5,000 369,250
Amortization expense 0 28,000 10,000 38,000
Equity in income of Stanford (280,000) 0 280,000
Net income $(578,000) $(365,000)
Consolidated net income $(648,000)
NCI share of CNI (70,000) 70,000
Plaza share of CNI $(578,000)
Retained earnings, 1/1 $(1,275,000) $(530,000) 530,000 $(1,275,000)
Net income (578,000) (365,000) (578,000)
Dividends declared 300,000 50,000 40,000 10,000 300,000
Retained earnings, 12/31 $(1,553,000) $(845,000) $(1,553,000)
Current assets $860,000 $432,250 $1,292,250
Investment in Stanford 1,140,000 0 40,000 needed
Tradenames 240,000 360,000 23,000 623,000
Property and equipment (net) 1,030,000 253,750 40,000 5,000 1,318,750
Patents 0 104,000 140,000 10,000 234,000
Goodwill 232,000 232,000
Total assets $3,270,000 $1,150,000 $3,700,000
Accounts payable (142,000) (145,000) (287,000)
Common stock (300,000) (120,000) 120,000 (300,000)
Additional paid-in capital (1,275,000) (40,000) 40,000 (1,275,000)
Noncontrolling interest Needed
Retained earnings, 12/31 (1,553,000) (845,000) Needed
Total liabilities and equities $(3,270,000) $(1,150,000) $1,460,000 $55,000 $(1,862,000)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting An Introduction To Concepts Methods And Uses

Authors: Clyde P. Stickney, Roman L. Weil

10th Edition

0324183518, 978-0324183511

More Books

Students also viewed these Accounting questions

Question

Explain the relationship of job design to employee contributions.

Answered: 1 week ago

Question

Discuss the steps in human resource planning.

Answered: 1 week ago