Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please and thank you. Problem 11-4B Prepare a statement of cash flows-indirect method (LO11-2, 11-3, 11-4, 11-5) The income statement, balance sheets, and additional information

Please and thank you.

image text in transcribedimage text in transcribedimage text in transcribed

Problem 11-4B Prepare a statement of cash flows-indirect method (LO11-2, 11-3, 11-4, 11-5) The income statement, balance sheets, and additional information for Virtual Gaming Systems are provided. VIRTUAL GAMING SYSTEMS Income Statement For the year ended December 31, 2021 Net sales $2,510,000 Gain on sale of land 2,500 Total revenues 2,512,500 Expenses: Cost of goods sold $1,605,000 Operating expenses 606,000 Depreciation expense 24,000 Interest expense 25,000 Income tax expense 71,000 Total expenses 2,331,000 Net income $ 181,500 VIRTUAL GAMING SYSTEMS Balance Sheets December 31 2021 2020 $ 211,140 73,900 146,500 4,060 $ 154,980 89,000 136,000 6,120 Assets Current assets: Cash Accounts receivable Inventory Prepaid rent Long-term assets: Investments Land Equipment Accumulated depreciation Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest payable Income tax payable Long-term liabilities: Notes payable Stockholders' equity: Common stock Retained earnings Total liabilities and stockholders' equity 196,000 210,500 232,000 (129,500) $ 944,600 110,000 261,000 211,000 (105,500) $ 862,600 $ $ 30,500 4,200 21,400 89,000 3,100 24,500 247,000 226,000 361,000 280,500 $ 944,600 310,000 210,000 $ 862,600 Additional Information for 2021: 1. Purchase additional Investment in stocks for $86,000. 2. Sell land costing $50,500 for $53,000, resulting in a $2.500 gain on sale of land. 3. Purchase $21,000 in equipment by Issuing a $21,000 long-term note payable to the seller. No cash is exchanged in the transaction. 4. Declare and pay a cash dividend of $111,000. 5. Issue common stock for $51,000. Required: Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. (List cash outflows and any decrease in cash as negative amounts.) outflows and any decrease in cash as negative amounts.) Answer is not complete. VIRTUAL GAMING SYSTEMS Statement of Cash Flows For the Year Ended December 31, 2021 Cash Flows from Operating Activities Net income Adjustments to reconcile net income to net cash flows from operating activities: Depreciation expense Gain (on sale of land) Decrease in accounts receivable Decrease in income tax payable Decrease in notes payable Increase in inventory Decrease in prepaid rent Increase in inventory S 0 Net cash flows from operating activities Cash Flows from Investing Activities Purchase investment in stock Gain (on sale of land) 0 Net cash flows from investing activities Cash Flows from Financing Activities Issue common stock Payment of cash dividends 0 Net cash flows from financing activities Net increase in cash Cash at the beginning of the period Cash at the end of the period Note: Noncash Activities $ 0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Introduction to Managerial Accounting

Authors: Peter Brewer, Ray Garrison, Eric Noreen

7th edition

978-0078025792

Students also viewed these Accounting questions