Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Please answer A,b and c as soon as possible 20XX means last year. 20XY means current year. For December 31,20XX (last year), the balance sheet
Please answer A,b and c as soon as possible
20XX means last year. 20XY means current year. For December 31,20XX (last year), the balance sheet is as follows. Sales for 20XY were $297,000, with cost of goods sold being 63 percent of sales. Amortization expense was 10 percent of plant and equipment (net) at the beginning of the year. Interest expense for the bonds payable was 14 percent, while interest on the notes payable was 19 percent. These are based on December 31,20X, balances. Selling and administrative expenses were $30,000, and the tax rate averaged 18 percent. During 20XY, the cash balance and prepaid expense balance were unchanged. Accounts receivable and inventory each increased by 14 percent, and accounts payable increased by 34 percent. A new machine was purchased on December 31 , 20XY, at a cost of $41,500. A cash dividend of $10,500 was paid to common shareholders at the end of 20XY. Also, notes payable increased by $2,170 and bonds payable decreased by 10,070 . The common stock account did not change. a. Prepare an income statement for 20XY. (Input all answers as positive values.) Income Statement For the Year Ending December 31, 20XY. b. Prepare a balance sheet as of December 31,20XY. (Input all answers as positive values.) Balance Sheet For the Year Ended December 31, 20XY c. Prepare a statement of cash flows for the year ending December 31,20XY. Negative cashflow should be indicated with a minus sign.) Statement of Cashflows For the Year Ended Dec 31, 20XY 20XX means last year. 20XY means current year. For December 31,20XX (last year), the balance sheet is as follows. Sales for 20XY were $297,000, with cost of goods sold being 63 percent of sales. Amortization expense was 10 percent of plant and equipment (net) at the beginning of the year. Interest expense for the bonds payable was 14 percent, while interest on the notes payable was 19 percent. These are based on December 31,20X, balances. Selling and administrative expenses were $30,000, and the tax rate averaged 18 percent. During 20XY, the cash balance and prepaid expense balance were unchanged. Accounts receivable and inventory each increased by 14 percent, and accounts payable increased by 34 percent. A new machine was purchased on December 31 , 20XY, at a cost of $41,500. A cash dividend of $10,500 was paid to common shareholders at the end of 20XY. Also, notes payable increased by $2,170 and bonds payable decreased by 10,070 . The common stock account did not change. a. Prepare an income statement for 20XY. (Input all answers as positive values.) Income Statement For the Year Ending December 31, 20XY. b. Prepare a balance sheet as of December 31,20XY. (Input all answers as positive values.) Balance Sheet For the Year Ended December 31, 20XY c. Prepare a statement of cash flows for the year ending December 31,20XY. Negative cashflow should be indicated with a minus sign.) Statement of Cashflows For the Year Ended Dec 31, 20XY Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started