Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

please answer all Common stock price Earnings per share2021 Dividends per share2021 Growth rate of sales Common stock outstanding2021 Operating costs/sales ratio2021 Total liabilities-to-assets ratio2021

please answer all
image text in transcribed
image text in transcribed
Common stock price Earnings per share2021 Dividends per share2021 Growth rate of sales Common stock outstanding2021 Operating costs/sales ratio2021 Total liabilities-to-assets ratio2021 Proportion of short-term interest-bearing debt2021 Tax rate Before-tax cost of debt a. Constructing the forecasted financial statements (Parts II., III., and IV.) Part II. Income Statements Sales Operating costs including depreciation Earnings before interest and taxes (EBIT) Interest Earnings before taxes (EBT) Taxes Net income (NI) Dividends Addition to retained earnings Part III. Balance Sheets Assets Cash Receivables Inventories Total current assets Fixed assets Total assets Liabilities and Equity Accounts payable Accrued liabilities Notes payable Total current liabilities Long-term debt $75.00 $2.40 $1.44 12% 100,000 91.5% 35% 40% 25% 13.50% 2021 $6,400,000.00 6,041,500.00 $358,500.00 38,500.00 $320,000.00 80,000.00 $240,000.00 2021 $320,000.00 640,000.00 1,280,000.00 $2,240,000.00 2,560,000.00 $4,800,000.00 $640,000.00 320,000.00 95,000.00 $1,055,000.00 100,000.00 2022 2022 640,000.00 Receivables Inventories 1,280,000.00 Total current assets $2,240,000.00 Fixed assets 2,560,000.00 Total assets $4,800,000.00 Liabilities and Equity Accounts payable $640,000.00 Accrued liabilities 320,000.00 Notes payable 95,000.00 Total current liabilities $1,055,000.00 Long-term debt 180,000.00 $1,235,000.00 Total liabilities Common stock Retained earnings 3,200,000.00 365,000.00 Total common equity $3,565,000.00 $4,800,000.00 Total liabilities and equity Part V. Notes on Calculations Total liabilities Less: Payables and accruals Interest-bearing debt Allocated to notes payable Allocated to long-term bonds Interest expense Target equity-to-assets ratio Required total equity Retained earnings Required common stock b. Calculating the growth rate in sales at which the additional financing requirements will be exactly zero Profit margin 3.75% Dividend payout ratio 60% Formulas Addition to retained earnings2021 Growth rate in sales A Common stock price Earnings per share2021 Dividends per share2021 Growth rate of sales Common stock outstanding2021 Operating costs/sales ratio2021 Total liabilities-to-assets ratio2021 Proportion of short-term interest-bearing debt2021 Tax rate Before-tax cost of debt a. Constructing the forecasted financial statements (Parts II., III., and IV.) Part II. Income Statements Sales Operating costs including depreciation Earnings before interest and taxes (EBIT) Interest Earnings before taxes (EBT) Taxes Net income (NI) Dividends Addition to retained earnings Part III. Balance Sheets Assets Cash Receivables Inventories Total current assets Fixed assets Total assets Liabilities and Equity Accounts payable Accrued liabilities Notes payable Total current liabilities Long-term debt $75.00 $2.40 $1.44 12% 100,000 91.5% 35% 40% 25% 13.50% 2021 $6,400,000.00 6,041,500.00 $358,500.00 38,500.00 $320,000.00 80,000.00 $240,000.00 2021 $320,000.00 640,000.00 1,280,000.00 $2,240,000.00 2,560,000.00 $4,800,000.00 $640,000.00 320,000.00 95,000.00 $1,055,000.00 100,000.00 2022 2022 640,000.00 Receivables Inventories 1,280,000.00 Total current assets $2,240,000.00 Fixed assets 2,560,000.00 Total assets $4,800,000.00 Liabilities and Equity Accounts payable $640,000.00 Accrued liabilities 320,000.00 Notes payable 95,000.00 Total current liabilities $1,055,000.00 Long-term debt 180,000.00 $1,235,000.00 Total liabilities Common stock Retained earnings 3,200,000.00 365,000.00 Total common equity $3,565,000.00 $4,800,000.00 Total liabilities and equity Part V. Notes on Calculations Total liabilities Less: Payables and accruals Interest-bearing debt Allocated to notes payable Allocated to long-term bonds Interest expense Target equity-to-assets ratio Required total equity Retained earnings Required common stock b. Calculating the growth rate in sales at which the additional financing requirements will be exactly zero Profit margin 3.75% Dividend payout ratio 60% Formulas Addition to retained earnings2021 Growth rate in sales A

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Project Financing Financial Instruments And Risk Management

Authors: Frank J Fabozzi, Carmel De Nahlik

1st Edition

9811231494, 9789811231490

More Books

Students also viewed these Finance questions

Question

Draw the keto and enol tautomers of 1,3-diphenyl-1,3-propanedione.

Answered: 1 week ago

Question

3.4 Define HRIS and describe its main components.

Answered: 1 week ago