Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

PLEASE ANSWER ALL LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2014 and 2015 2015 2014 Gross sales $ 23,400 $ 18,300 Sales

PLEASE ANSWER ALL

LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2014 and 2015

2015 2014
Gross sales $ 23,400 $ 18,300
Sales returns and allowances 900 100
Net sales $ 22,500 $ 18,200
Cost of merchandise (goods) sold 10,900 7,400
Gross profit $ 11,600 $ 10,800
Operating expenses:
Depreciation $ 1,140 $ 820
Selling and administrative 5,500 4,200
Research 990 720
Miscellaneous 800 520
Total operating expenses $ 8,430 $ 6,260
Income before interest and taxes $ 3,170 $ 4,540
Interest expense 1,000 720
Income before taxes $ 2,170 $ 3,820
Provision for taxes 868 1,528
Net income $ 1,302 $ 2,292

LOGIC COMPANY Comparative Balance Sheet December 31, 2014 and 2015

2015 2014
Assets
Current assets:
Cash $ 11,400 $ 8,300
Accounts receivable 15,800 11,800
Merchandise inventory 7,800 13,300
Prepaid expenses 23,300 9,300
Total current assets $ 58,300 $ 42,700
Plant and equipment:
Building (net) $ 13,800 $ 10,300
Land 12,800 8,300
Total plant and equipment $ 26,600 $ 18,600
Total assets $ 84,900 $ 61,300
Liabilities
Current liabilities:
Accounts payable $ 12,300 $ 6,300
Salaries payable 6,300 4,300
Total current liabilities $ 18,600 $ 10,600
Long-term liabilities:
Mortgage note payable 21,300 19,800
Total liabilities $ 39,900 $ 30,400
Stockholders Equity
Common stock $ 20,300 $ 20,300
Retained earnings 24,700 10,600
Total stockholders equity $ 45,000 $ 30,900
Total liabilities and stockholders equity $ 84,900 $ 61,300

Calculate net income (after tax) to the net sales. (Round your answers to the nearest hundredth.)

2015 2014
Net income

b.

Assume figures were presented for the past 5 years on merchandise sold at Chicago department and discount stores ($ million). Sales in 2016 were $3,414; in 2015, $3,674; in 2014, $2,948; in 2013, $3,412; and in 2012, $3,476. Using 2012 as the base year, complete a trend analysis. (Round your answers to the nearest whole percent.

sales trend percent

2012=

2013=

2014=

2015=

2016=

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Multinational Business Finance

Authors: David K. Eiteman, Arthur I. Stonehill, Michael H. Moffett

10th Edition

0201785676, 9780201785678

More Books

Students also viewed these Finance questions

Question

What are the purposes of promotion ?

Answered: 1 week ago