PLEASE answer all parts correctly. And MAKE SURE to have the formula for EVERY SINGLE CELL. Thank you.

Make sure to have the formula for each cell.

dams Corporation evaluates divisional managers based on Return on Investment (ROl) and has provided the operating results of the Northern ivision from last year. The Controller has asked you to compute the ROl and Residual Income based on data from last year and if the division dds a new product line. Use the information included in the Excel Simulation and the Excel functions described below to complete the task. - Cell Reference: Allows you to refer to data from another cell in the worksheet. From the Excel Simulation below, if in a blank cell, "=G5" was entered, the formula would output the result from cell G5, or 4.00 in this example. - Basic Math functions: Allows you to use the basic math symbols to perform mathematical functions. You can use the following keys: + (plus sign to add), - (minus sign to subtract), (asterisk sign to multiply), and / (forward slash to divide). From the Excel Simulation below, if in a blank cell "=G5+G6" was entered, the formula would add the values from those cells and output the result, or 10.00 in this example. If using the other math symbols the result would output an appropriate answer for its function. - SUM function: Allows you to refer to multiple cells and adds all the values. You can add individual cell references or ranges to utilize this function. From the Excel Simulation below, if in a blank cell "=SUM(G5,G6,G7)" was entered, the formula would output the result of adding those three separate cells, or 12.00 in this example. Similarly, if in a blank cell "=SUM(G5:G7)" waS entered, the formula would output the same result of adding those cells, except they are expressed as a range in the formula, and the result would be 12.00 in this example. - IF function: Allows you to test a condition and return a specific value is the result is true and different value if the result is false. The syntax of the IF function is "=IF(test_condition,value_if_true,value_if_false)" and specific considerations need to be made when using this function. The test_condition argument is an evaluation of the status of a cell, such as if the value of a cell is greater than, less than, or equal to another number or cell. The value_if_true and value_if_false arguments will return any specific result for each option, such as another cell reference, a value, or text. Throughout the entire equation, if text is being used in the test_condition, value_if_true, or value_if_false arguments then the text itself should be entered in quotations so that Excel will recognize the text as a "string of text" instead of another function. From the Excel Simulation below, if in a blank cell "=IF(G10>20,"Total cost is High", "Total cost is low") was entered, the formula would output the result of the value_if_true since the test_condition would be result as true, or in this case the text "Total cost is high". Excel processes the IF function by separating it out into separate parts. First the test_condition - Excel thinks, find cell G10 and determine if the value is greater than 20. Once Excel determines if the result of that test_condition is TRUE or FALSE, it will return the value_if_true or value_if_false. Return on Investment (ROI) and Residual Income - Excel FILE HOME INSERT PAGE LAYOUT FORMULAS DATA REVIEW VIEW Sign In do Calibri 11AA % B I UA Alignment Number Conditional Format as Cell Formatting " Table Styles " Font Styles A1 fx Adams Corporation evaluates divisional managers based on ROI. Operating \begin{tabular}{|l|l|} \hline \multicolumn{2}{|c|}{ A } \\ \hline 1 & Adams Corporation evalu \\ \hline 2 & company's Northern Divi \\ \hline 3 & \\ \hline 4 & Sales \\ \hline 5 & \\ \hline \end{tabular} B C D E F Variable expenses Contribution margin Fixed expenses Net operating income Average divisional operating assets $ 27,000,000 10,800,00016,200,000 \begin{tabular}{r} 16,200,000 \\ \hline 10,800,000 \\ 8,805,000 \end{tabular} $9,500,000 12 The Northern Division has an opportunity to add a new product line at the beginning of the year as follows: 13 14 Average required investment Net operating income $ 5,500,000 15 $ 400,000 16 17 Adams Corporation's minimum acceptable rate of return 15% 18 19 Compute the following: 20 21 Northern Division ROI for last year 22 23 Northern Division ROI if new product line is added