Please answer all parts

Please show all work including charts where required.

Please just try to answer the question completely and accurately.

8. You are deciding whether to open a Lebanese restaurant in town. Sales in the next year will be 190K and will increase 20% each year. The life expectance of the project is 7 years. The equipment will cost $84k and will be depreciated straight-line to zero over seven years. You can sell the equipment at the end of the project's useful life for $5k. You will need to maintain inventories in order to keep up with the demand of your product. You will need $10k in net operating working capital right away. Variable costs are 64% of sales and fixed costs are $7k each year. Assume that the tax rate is 40% and that the required return is 13%. What is the NPV for this project? What is your recommendation