Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please answer all parts! Thank you. Chair Medical Supply has applied for a loan. First National Bank has requested a budgeted balance sheet as of

Please answer all parts! Thank you.

Chair Medical Supply has applied for a loan. First National Bank has requested a budgeted balance sheet as of April 30, and a combined cash budget for April. As

Chair Medical Supply's controller, you have assembled the following information:

Requirements:

1.

Prepare the budgeted balance sheet for Chair Medical Supply at April 30. Show separate computations for cash, inventory, and owners' equity balances.

2.

Prepare the combined cash budget for April.

3.

Suppose Chair Medical Supply has become aware of more efficient (and more expensive) equipment than it budgeted for purchase in April. What is the total amount of cash available for equipment purchases in April, before financing, if the minimum desired ending cash balance is $15,000? (For this requirement, disregard the $42,800 initially budgeted for equipmentpurchases.)

4.

Before granting a loan to Chair Medical Supply, First National Bank asks for a sensitivity analysis assuming that April sales are only $60,000 rather than the $90,000 originally budgeted. (While the cost of goods sold will change, assume that purchases, depreciation, and the other operating expenses will remain the same as in the earlier requirements.)

a.

Prepare a revised budgeted balance sheet for Chair Medical Supply, showing separate computations for cash, inventory, and owners' equity balances.

b.

Suppose Chair Medical Supply has a minimum desired cash balance of $26,000. Will the company need to borrow cash in April?

Data Table:

a.

March 31 equipment balance, $52,000; accumulated depreciation, $41,700.

b.

April capital expenditures of $42,800 budgeted for cash purchase of equipment.

c.

April depreciation expense, $600.

d.

Cost of goods sold, 45% of sales.

e.

Other April operating expenses, including income tax, total $13,000, 35% of which will be paid in cash and the remainder accrued at April 30.

f.

March 31 owners' equity, $91,100.

g.

March 31 cash balance, $40,000.

h.

April budgeted sales, $90,000, 70% of which is for cash. Of the remaining 30%, half will be collected in April and half in May.

i.

April cash collections on March sales, $29,100.

j.

April cash payments of March 31 liabilities incurred for March purchases of inventory, $17,300.

k.

March 31 inventory balance, $29,000.

l.

April purchases of inventory, $10,400 for cash and $36,300 on credit. Half of the credit purchases will be paid in April and half in May.

.

Requirement 1. Show separate computations for cash, inventory, and owners' equity balances. Begin by calculating the cash balance.

Cash

Beginning balance

Cash inflows:

Cash sales

Collections

Cash outflows:

Payment of March liabilities

Cash purchases

Payments for April (credit) purchases

Purchase of equipment

Operating expenses

Ending balance

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

ISE Managerial Accounting For Managers

Authors: Eric Noreen, Peter C. Brewer, Ray H. Garrison

5th Edition

1260570010, 9781260570014

More Books

Students also viewed these Accounting questions