please answer all questions!!
DSSS Corporation DSSS Corporation is considering a new project to manufacture widgets. The cost of the manufacturing equipment is $135,000. The cost of shipping and installation is an additional $2,600. The asset will fall into the 3-year MACRS class. The year 1-4 MACRS percentages are 33.33%, 44.45%, 14.81%, and 7.41%, respectively. Sales are expected to be $215,000 per year. Cost of goods sold will be 64% of sales. The project will require an increase in net working capital of $2,600. At the end of three years, DSSS plans on ending the project and selling the manufacturing equipment for $30,000. The marginal tax rate is 36% and DSSS Corporation's appropriate discount rate is 12%. The fixed expenses is $12,000. Refer to DSSS Corporation. What is the initial investment outlay for this project? O $130,200 $140200 $150,200 $35,000 Refer to DSSS Corporation. What is the depreciation expense in year 1? $61,163 O $10.196 $20.379 O $45,862 Refer to DSSS Corporation. What is the depreciation expense in year 2? $20,379 $45,862 $10.196 $61.163 Refer to DSSS Corporation. What is the depreciation expense in year 3? $61,163 $10196 $45.862 $20.379 Refer to DSSS Corporation. What is the book value of the machine at the end of year 4? $45,862 $20,379 $10.196 O $61,163 Refer to DSSS Corporation. What is the operating cash flow for year 1? $63,875 $45,862 $58,366 $49,192 Refer to DSSS Corporation. What is the operating cash flow for year 2? $63,875 O $49,192 $58,366 $61,163 Refer to DSSS Corporation. What is the operating cash flow for year 3? $49,192 $63,875 $20,379 $58,366 Refer to DSSS Corporation. What is the after-tax cash flow from selling the machine at the end of year 3? $21.935 $2,600 $30,000 $8,065 Refer to DSSS Corporation. What is the total cash flow generated in year 3? $63,875 O $73,727 O $49,192 O $24.535 Refer to DSSS Corporation. What is the NPV of the project? O $19,920 O-$15,311 $17,868 $15,311 Refer to DSSS Corporation. What is the IRR of the project? -15% 20% 14% 18%