please answer asap
Minden Company is a wholesale distributor of premium European chocolates. The company's balance sheet on April 30 is as follows MINDEN COMPANY Balance Sheet April 3e Assets Cash $ 9,800 Accounts receivable, customers 55,000 Inventory 38,600 Buildings and equipment, net of depreciation 211,000 Total assets 5386,400 Liabilities and Shareholders' Equity Accounts payable, suppliers $ 64,200 Note payable 14,900 Capital shares, no par 184,000 Retained earnings 43300 Total liabilities and shareholders' equity $306,400 The company is in the process of preparing budget data for May. A number of budget items have already been prepared, as follows: a Sales are budgeted at $240,000 for May. Of these sales. $72,000 will be for cash; the remainder will be credit sales. One-half of a month's credit sales are collected in the month the sales are made and the remainder are collected in the following month. All of the April 30 receivables will be collected in May. b. Purchases of inventory are expected to total $144,000 during May. These purchases will all be on account. 40% of all purchases are paid for in the month of purchase the remainder are paid in the following month. All of the April 30 accounts payable to suppliers will be paid during May c. The May 31 inventory balance is budgeted at $48.000 d. Operating expenses for May are budgeted at $86,400, exclusive of depreciation. These expenses will be paid in cash. Depreciation is budgeted at $2,400 for the month e. The note payable on the April 30 balance sheet will be paid during May, with $60 in interest (All of the interest relates to May) 1. New refrigerating equipment Costing $6.900 will be purchased for cash during May. 9. During May, the company will borrow $24.000 from its bank by giving a new note payable to the bank for that amount. The new note will be due in one year Required: 1. Prepare a cash budget for May (Any "Repayments and interest" should be indicated by a minus sign.) Required: 1. Prepare a cash budget for May. (Any "Repayments" and "Interest" should be Indicated by a minus sig MINDEN COMPANY Cash Budget For the Month Ended May 31 0 Total cash available Deduct Disbursements: 0 Total dash disbursements Excess of receipts over disbursements Financing Totalrang 2. Prepare a budgeted income statement for May. MINDEN COMPANY Budgeted Income Statement For the Month Ended May 31 Cost of goods sold: Goods available for sale 0 Cost of goods sold 0 3. Prepare a budgeted balance sheet as of May 31. MINDEN COMPANY Budgeted Balance Sheet as of May 31 Assets Total assets Liabilities and Shareholders Equity Total liabilities and shareholders equity Minden Company is a wholesale distributor of premium European chocolates. The company's balance sheet on April 30 is as follows MINDEN COMPANY Balance Sheet April 3e Assets Cash $ 9,800 Accounts receivable, customers 55,000 Inventory 38,600 Buildings and equipment, net of depreciation 211,000 Total assets 5386,400 Liabilities and Shareholders' Equity Accounts payable, suppliers $ 64,200 Note payable 14,900 Capital shares, no par 184,000 Retained earnings 43300 Total liabilities and shareholders' equity $306,400 The company is in the process of preparing budget data for May. A number of budget items have already been prepared, as follows: a Sales are budgeted at $240,000 for May. Of these sales. $72,000 will be for cash; the remainder will be credit sales. One-half of a month's credit sales are collected in the month the sales are made and the remainder are collected in the following month. All of the April 30 receivables will be collected in May. b. Purchases of inventory are expected to total $144,000 during May. These purchases will all be on account. 40% of all purchases are paid for in the month of purchase the remainder are paid in the following month. All of the April 30 accounts payable to suppliers will be paid during May c. The May 31 inventory balance is budgeted at $48.000 d. Operating expenses for May are budgeted at $86,400, exclusive of depreciation. These expenses will be paid in cash. Depreciation is budgeted at $2,400 for the month e. The note payable on the April 30 balance sheet will be paid during May, with $60 in interest (All of the interest relates to May) 1. New refrigerating equipment Costing $6.900 will be purchased for cash during May. 9. During May, the company will borrow $24.000 from its bank by giving a new note payable to the bank for that amount. The new note will be due in one year Required: 1. Prepare a cash budget for May (Any "Repayments and interest" should be indicated by a minus sign.) Required: 1. Prepare a cash budget for May. (Any "Repayments" and "Interest" should be Indicated by a minus sig MINDEN COMPANY Cash Budget For the Month Ended May 31 0 Total cash available Deduct Disbursements: 0 Total dash disbursements Excess of receipts over disbursements Financing Totalrang 2. Prepare a budgeted income statement for May. MINDEN COMPANY Budgeted Income Statement For the Month Ended May 31 Cost of goods sold: Goods available for sale 0 Cost of goods sold 0 3. Prepare a budgeted balance sheet as of May 31. MINDEN COMPANY Budgeted Balance Sheet as of May 31 Assets Total assets Liabilities and Shareholders Equity Total liabilities and shareholders equity
