Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please answer ASAP, thank you You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has

Please answer ASAP, thank you image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the company's financial statements, including comparing Lydex's performance to its major competitors. The company's financial statements for the last two years are as follows: Lydex Company Comparative Balance Sheet This Year Last Year $ 860,000 0 2,820,000 3,630,000 260,000 7,570,000 9,580,000 $17,150,000 $ 1,230,000 300,000 1,920,000 2,300,000 200,000 5,950,000 9,000,000 $15,030,000 Assets Current assets: Cash Marketable securities Accounts receivable, net Inventory Prepaid expenses Total current assets Plant and equipment, net Total assets Liabilities and Stockholders' Equity Liabilities: Current liabilities Note payable, 10% Total liabilities Stockholders' equity: Common stock, $70 par value Retained earnings Total stockholders' equity Total liabilities and stockholders' equity $ 4,550,000 3,680,000 8,230,000 $ 3,040,000 3,080,000 6,120,000 7,000,000 1,920,000 8.920,000 $17,150,000 7,000,000 1,910,000 8,910,000 $15,030,000 Check my we Lydex Company Comparative Income Statement and Reconciliation This Year Last Year Sales (all on account) $ 15,890,000 $ 13,880,000 Cost of goods sold 12,712,000 10,410,000 Gross margin 3,178,000 3,470,000 Selling and administrative expenses 2,124,286 1,616,000 Net operating income 1,053,714 1,854,000 Interest expense 368,000 308,000 Net Income before taxes 685,714 1,546,000 Income taxes (30%) 205,714 463,800 Net income 480,000 1,082,200 Common dividends 470,000 541, 100 Net Income retained 10,000 541,100 Beginning retained earnings 1,910,000 1,368,900 Ending retained earnings $ 1,920,000 $ 1,910,000 To begin your assignment you gather following financial data and ratios that are typical of companies in Lydex Company's industry: Current ratio Acid-test ratio Average collection period Average sale period Return on assets Debt-to-equity ratio Times interest earned ratio Price-earnings ratio 2.4 1.2 32 days 60 days 9.68 0.69 5.9 10 Required: 1. Present the balance sheet in common-size format. 2. Present the income statement in common-size format down through net income. Required: 1. Present the balance sheet in common-size format. 2. Present the income statement in common-size format down through net income. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Present the income statement in common-size format down through net income. (Round your answers to 1 decimal place. Due to rounding, figures may not fully reconcile down a column.) +Lydex Company Common-Size Income Statements This Year Last Year Sales % % Cost of goods sold Gross margin Selling and administrative expenses Net operating income Interest expense Net income before taxes Income taxes (30%) Net Income % % Required 1 Required 2 Present the balance sheet in common-size format. (Round your answers to 1 decimal place. Due to rounding, figures may not fully reconcile down a column.) Last Year % Lydex Company Common-Size Balance Sheets This Year Assets Current assets: Cash % Marketable securities Accounts receivable, net Inventory Prepaid expenses Total current assets 0.0 Plant and equipment, net Total assets 0.01% Llabilities and Stockholders' Equity Liabilities: Current abilities % Note payable, 10% Total liabilities 0.0 Stockholders' equity Common stock, 570 par value Retained earnings Total stockholders' equity 0.0 Total liabilities and equity 0.0% 0.0 0.0 % % 0.0 0.0 00%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting Principles

Authors: Jerry J. Weygandt, Paul D. Kimmel, Donald E. Kieso, Steinbart Romney B.

9th International Edition

0470409460, 978-0470409466

More Books

Students also viewed these Accounting questions