Question
***PLEASE ANSWER BOTH QUESTIONS*** 1. Portions of the financial statements for Myriad Products are provided below. MYRIAD PRODUCTS COMPANY Income Statement For the Year Ended
***PLEASE ANSWER BOTH QUESTIONS***
1.Portions of the financial statements for Myriad Products are provided below.
MYRIAD PRODUCTS COMPANY Income Statement For the Year Ended December 31, 2021 ($ in millions) | |||||||
Sales | $ | 660 | |||||
Cost of goods sold | 250 | ||||||
Gross margin | 410 | ||||||
Salaries expense | $ | 110 | |||||
Depreciation expense | 90 | ||||||
Amortization expense | 5 | ||||||
Interest expense | 20 | ||||||
Loss on sale of land | 3 | 228 | |||||
Income before taxes | 182 | ||||||
Income tax expense | 91 | ||||||
Net Income | $ | 91 | |||||
MYRIAD PRODUCTS COMPANY Selected Accounts from Comparative Balance Sheets December 31, 2021 and 2020 ($ in millions) | |||||||||
Year | |||||||||
2021 | 2020 | Change | |||||||
Cash | $ | 102 | $ | 100 | $ | 2 | |||
Accounts receivable | 220 | 232 | (12 | ) | |||||
Inventory | 440 | 450 | (10 | ) | |||||
Accounts payable | 140 | 134 | 6 | ||||||
Salaries payable | 80 | 86 | (6 | ) | |||||
Interest payable | 25 | 20 | 5 | ||||||
Income tax payable | 15 | 10 | 5 | ||||||
Required: Prepare the cash flows from the operating activities section of the statement of cash flows for Myriad Products Company using the indirect method. (Enter your answers in millions (i.e., 10,000,000 should be entered as 10). Amounts to be deducted should be indicated with a minus sign.)
2.
Comparative balance sheets for 2021 and 2020, a statement of income for 2021, and additional information from the accounting records of Red, Inc., are provided below.
RED, INC. Comparative Balance Sheets December 31, 2021 and 2020 ($ in millions) | |||||||
2021 | 2020 | ||||||
Assets | |||||||
Cash | $ | 24 | $ | 110 | |||
Accounts receivable | 178 | 132 | |||||
Prepaid insurance | 7 | 3 | |||||
Inventory | 285 | 175 | |||||
Buildings and equipment | 400 | 350 | |||||
Less: Accumulated depreciation | (119 | ) | (240 | ) | |||
$ | 775 | $ | 530 | ||||
Liabilities | |||||||
Accounts payable | $ | 87 | $ | 100 | |||
Accrued liabilities | 6 | 11 | |||||
Notes payable | 50 | 0 | |||||
Bonds payable | 160 | 0 | |||||
Shareholders Equity | |||||||
Common stock | 400 | 400 | |||||
Retained earnings | 72 | 19 | |||||
$ | 775 | $ | 530 | ||||
RED, INC. Statement of Income For Year Ended December 31, 2021 | ||||||
($ in millions) | ||||||
Revenues | ||||||
Sales revenue | $ | 2,000 | ||||
Expenses | ||||||
Cost of goods sold | $ | 1,400 | ||||
Depreciation expense | 50 | |||||
Operating expenses | 447 | 1,897 | ||||
Net income | $ | 103 | ||||
Additional information from the accounting records:
- During 2021, $230 million of equipment was purchased to replace $180 million of equipment (95% depreciated) sold at book value.
- In order to maintain the usual policy of paying cash dividends of $50 million, it was necessary for Red to borrow $50 million from its bank.
Required: Prepare the statement of cash flows for Red, Inc., using the indirect method to report operating activities. (Amounts to be deducted should be indicated with a minus sign. Enter your answers in millions (i.e., 10,000,000 should be entered as 10).)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started