Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

PLEASE ANSWER (c) B and E. Thank you! CURRENT DESIGNS Current Designs manufactures two different types of kayak, rotomolded kayaks and composite kayaks. The following

PLEASE ANSWER (c) B and E. Thank you!
CURRENT DESIGNS
Current Designs manufactures two different types of kayak, rotomolded kayaks and composite kayaks.
The following information is available for each product line.
Rotomolded Composite
Sales price/unit $950 $2,000
Variable costs/unit $570 $1,340
The company's fixed costs are $820,000. An analysis of the sales mix identifies that Rotomolded kayaks
make up 80% of the total units sold.
Instructions
(a) Determine the weighted-average unit contribution margin for Current Designs.
(b) Determine the break-even points in units for Current Designs and identify how many units of each
type of kayak will be sold at the break-even point. (Round to the nearest whole number.)
(c ) Assume that the sales mix changes, and rotomolded kayaks now make up 70% of total units sold.
Calculate the total number of units that would need to be sold to earn a net income of $2,000,000
and identify how many units of each type of kayak will be sold at this level of income. (Round to the
nearest whole number.)
(d) Assume that Current Designs will have sales of $3,000,000 with two-thirds of the sales dollars in
rotomolded kayaks and one-third of the sales dollars in composite kayaks. Assuming $660,000 of fixed
costs are allocated to the rotomolded kayaks and $160,000 to the composite kayaks, prepare a CVP
income statement for each product line.
(e ) Would Current Designs be more profitable if they changed their sales mix, where 50% of their sales came from Rotomolded and
50% of their sales came from Composit?
(a) Determine the weighted-average unit contribution margin for Current Designs.
Rotomolded Kayaks Composite Kayaks
Sales price/unit 950 2000
Variable costs/unit 570 1340
Unit Contribution margin (UCM) 380 660
Product mix 80% 20%
Weighted Average UCM 304 + 132 436
(b) Determine the break-even points in units for Current Designs and identify how many units of each
type of kayak will be sold at the break-even point. (Round to the nearest whole number.)
Fixed costs 820000
Weighted Average UCM 436
Breakeven units 1,881
Rotomolded Kayaks Composite Kayaks
Breakeven unit distribution 1,505 376
(c ) A Assume that the sales mix changes, and rotomolded kayaks now make up 70% of total units sold.
Calculate the total number of units that would need to be sold to earn a net income of $2,000,000
and identify how many units of each type of kayak will be sold at this level of income. (Round to the
nearest whole number.)
Target net income in units:
Rotomolded Kayaks Composite Kayaks
Sales price/unit 950 2000
Variable costs/unit 570 1340
Unit Contribution margin (UCM) 380 660
Product mix 70% 30%
Weighted Average UCM 266 + 198 464
(c) B Required sales in units:
Total fixed costs Value Value
Target net income Value Value
Total required sales (dollars) ? ?
Weighted Average UCM ? ?
Required sales in units ? ?
(d) Assume that Current Designs will have sales of $3,000,000 with two-thirds of the sales dollars in
rotomolded kayaks and one-third of the sales dollars in composite kayaks. Assuming $660,000 of fixed
costs are allocated to the rotomolded kayaks and $160,000 to the composite kayaks, prepare a CVP
income statement for each product line.
Rotomolded Kayaks Composite Kayaks
Sales 2,000,000 1,000,000
Variable Costs 1200000 670000
Contribution Margin 800000 330000
Fixed Costs 660,000 160,000
Net Income $140,000 $170,000
( e ) Would Current Designs be more profitable if they changed their sales mix, where 50% of their sales came from Rotomolded and
50% of their sales came from Composite? Please explain.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing Cases

Authors: Frank A. Buckless, Mark. S. Beasley, Steven M. Glover, Douglas F. Prawitt

1st Edition

978-0130800015

More Books

Students also viewed these Accounting questions