Please answer correctly and in return I will thumbs up thank you

Coronado Design provided the following budgeted information for April through July April May June July Projected sales $104300 $123000 $114800 $131500 Projected merchandise purchases $81900 $92100 $78500 $66100 The cash balance on June 1 is $12200. The company pays 40% of merchandise purchases in the month purchased and 60% in the following month General operating expenses are budgeted to be $30900 per month of which depreciation is $2900 of this amount. Management pays operating expenses in the month incurred. The company makes loan payments of $3700 per month of which $610 is interest and the remainder is principal How much are budgeted cash disbursements for June? $90170 O $118360 $86660 O $124770