Please answer for all years, 0 10 Please be correct thank you You are a manager at Northern Fibre, which is considering expanding its operations in synthetic fibre manufacturing Your boss comes into your office, drops a consultant's report on your desk, and complains, We owe these consultants $1 8 million for this report, and I am not sure their analysis makes sense Before we spend the $25 million on new equipment needed for this project, look it over and give me your opinion You open the report and find the following estimates (in millions of dollars) 1 2 9 10 Sales revenue Cost of goods sold Gross profit General, sales, and administrative expenses Depreciation Net operating income Income tax Net income 35 000 21 000 14 000 2 000 2 500 9 500 3 325 6 175 35 000 21 000 14 000 2 000 2 500 9 500 3 325 6 175 35 000 21 000 14 000 2 000 2 500 35 000 21 000 14 000 2 000 2 500 9 500 3 325 6 175 9 500 3 325 6 175 All of the estimates in the report seem correct You note that the consultants used straight line depreciation for the new equipment that will be purchased today (year o), which is what the accounting department recommended for financial reporting purposes CRA allows a CCA rate of 45 on the equipment for tax purposes The report concludes that because the project will increase earnings by $6 175 million per year for 10 years, the project is worth $61 75 million You think back to your glory days in finance class and realize there is more work to be done First you note that the consultants have not factored in the fact that the project will require $9 million in working capital up front (year 0), which will be fully recovered in year 10 Next you see they have attributed $2 million of selling, general and administrative expenses to the project, but you know that $1 million of this amount is overhead that will be incurred even if the project is not accepted Finally, you know that accounting earnings are not the right thing to focus on a Given the available information, what are the free cash flows in years 0 through 10 that should be used to evaluate the proposed project a Given the available information, what are the free cash flows in years 0 through 10 that should be used to evaluate the proposed project The free cash flow for year 0 is $ million (Round to three decimal places, and enter a decrease as a negative number )

Question

Please answer for all years, 0 10  Please be correct thank you You are a manager at Northern Fibre, which is considering expanding its operations in synthetic fibre manufacturing  Your boss comes into your office, drops a consultant's report on your desk, and complains,  We owe these consultants $1 8 million for this report, and I am not sure their analysis makes sense  Before we spend the $25 million on new equipment needed for this project, look it over and give me your opinion   You open the report and find the following estimates (in millions of dollars)  1 2 9 10 Sales revenue   Cost of goods sold   Gross profit   General, sales, and administrative expenses   Depreciation   Net operating income Income tax   Net income 35 000 21 000 14 000 2 000 2 500 9 500 3 325 6 175 35 000 21 000 14 000 2 000 2 500 9 500 3 325 6 175 35 000 21 000 14 000 2 000 2 500 35 000 21 000 14 000 2 000 2 500 9 500 3 325 6 175 9 500 3 325 6 175 All of the estimates in the report seem correct  You note that the consultants used straight line depreciation for the new equipment that will be purchased today (year o), which is what the accounting department recommended for financial reporting purposes  CRA allows a CCA rate of 45  on the equipment for tax purposes  The report concludes that because the project will increase earnings by $6 175 million per year for 10 years, the project is worth $61 75 million  You think back to your glory days in finance class and realize there is more work to be done  First you note that the consultants have not factored in the fact that the project will require $9 million in working capital up front (year 0), which will be fully recovered in year 10  Next you see they have attributed $2 million of selling, general and administrative expenses to the project, but you know that $1 million of this amount is overhead that will be incurred even if the project is not accepted  Finally, you know that accounting earnings are not the right thing to focus on  a  Given the available information, what are the free cash flows in years 0 through 10 that should be used to evaluate the proposed project  a  Given the available information, what are the free cash flows in years 0 through 10 that should be used to evaluate the proposed project  The free cash flow for year 0 is $ million  (Round to three decimal places, and enter a decrease as a negative number )

Accepted Answer

The Answer is in the image, click to view ...

Question

Please answer for all years, 0-10. Please be correct thank you You are a manager at Northern Fibre, which is considering expanding its operations in

Step by Step Solution

Step: 1

Get Instant Access to Expert-Tailored Solutions

Step: 2

Step: 3

Ace Your Homework with AI

Recommended Textbook for

Financing Nonprofits Putting Theory Into Practice

Students also viewed these Finance questions

Question

Question

Question

Question

Question

Question

Question

Question

Question

Question

Question