Question
(Please answer how you got everything in part B, I'm having a hard time figuring it out. Thank you!!) Consolidated Balance Sheet Working Paper, Identifiable
(Please answer how you got everything in part B, I'm having a hard time figuring it out. Thank you!!)
Consolidated Balance Sheet Working Paper, Identifiable Intangibles, Goodwill
International Technology Inc. (ITI) acquires all of the voting stock of Global Outsourcing Corporation (GOC) on June 30, 2010. Amounts paid are as follows (in millions):
Cash consideration to the former shareholders of GOC | $40 |
1,200,000 shares of new $1 par common stock issued | 48 |
Registration fees on new stock issued, paid in cash | 2.4 |
Outside legal and advisory services, paid in cash | 4 |
Fair value of earnings contingency | 1.6 |
The earnings contingency provides for a potential payout to the former shareholders of GOC at the end of the third year following acquisition. The balance sheets of both companies immediately prior to the acquisition are as follows. Fair values of GOC's assets and liabilities at the date of acquisition are also provided.
ITI | GOC | ||
---|---|---|---|
Balance Sheets (in millions) | Book Value | Book Value | Fair Value |
Current assets | $160 | $8 | $12 |
Property, plant and equipment, net | 400 | 104 | 56 |
Intangible assets | 1,040 | 16 | 24 |
Total assets | $1,600 | $128 | |
Current liabilities | $120 | $16 | $16 |
Long-term liabilities | 960 | 80 | 82.4 |
Common stock, par | 16 | 3.2 | |
Additional paid-in capital | 440 | 48 | |
Retained earnings | 80 | (20) | |
Accumulated other comprehensive income | (12) | 2.4 | |
Treasury stock | (4) | (1.6) | |
Total liabilities and equity | $1,600 | $128 |
The intangible assets reported above consist of patents and trademarks. GOC also has the following previously unreported intangible assets that meet FASB ASC Topic 805 requirements for asset recognition:
Fair Value | |
---|---|
Advanced technology | $4 |
Customer lists | 20 |
(a) Prepare the journal entry or entries ITI makes to record the acquisition on its own books (in millions and enter all decimal places).
General Journal | ||
---|---|---|
Description | Debit | Credit |
Investment in GOC | Answer | Answer |
AnswerMerger expensesContingent consideration liabilityEquity in net income for GOCGoodwillGain on purchaseRegistration fees on stock | Answer | Answer |
Common stock | Answer | Answer |
Additional paid-in capital | Answer | Answer |
AnswerMerger expensesContingent consideration liabilityEquity in net income for GOCGoodwillGain on purchaseRegistration fees on stock | Answer | Answer |
Cash | Answer | Answer |
(b) Prepare a working paper to consolidate the balance sheets of ITI and GOC at June 30, 2010.
Enter answers in millions and enter all decimal places. Remember to use negative signs with your credit balance answers in the Dr (Cr) columns.
Consolidation Working Paper | |||||||
---|---|---|---|---|---|---|---|
Accounts Taken From Books | Eliminations | ||||||
(in millions) | ITI Dr (Cr) | GOC Dr (Cr) | Debit | Credit | Consolidated Balances Dr (Cr) | ||
Current assets | $Answer | $Answer | (R) | $Answer | $Answer | ||
Property, plant and equipment, net | Answer | Answer | Answer | (R) | Answer | ||
Investment in GOC | Answer | Answer | (E) | Answer | |||
Answer | (R) | ||||||
Intangible assets | Answer | Answer | (R) | Answer | Answer | ||
Advanced technology | -- | -- | (R) | Answer | Answer | ||
Customer lists | -- | -- | (R) | Answer | Answer | ||
Goodwill | -- | -- | (R) | Answer | Answer | ||
Current liabilities | Answer | Answer | Answer | ||||
Long-term liabilities | Answer | Answer | Answer | (R) | Answer | ||
Common stock, $1 par | Answer | Answer | (E) | Answer | Answer | ||
Additional paid-in capital | Answer | Answer | (E) | Answer | Answer | ||
Retained earnings | Answer | Answer | Answer | (E) | Answer | ||
Accumulated other comprehensive income | Answer | Answer | (E) | Answer | Answer Incorrect | ||
Treasury stock | Answer | Answer | Answer | (E) | Answer | ||
Total: | $Answer | $Answer | $Answer | $Answer | $Answer |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started