Please answer in exact same table format

Lexi Company budgets unit sales of 1,430,000 in April, 1,240,000 in May, 740,000 in June, and 1,950,000 in July. Beginning inventory on April 1 is 572,000 units, and the company wants to have 40% of next month's unit sales in inventory at the end of each month. The merchandise cost per unit is $0.50. Prepare a merchandise purchases budget for the months of April, May, and June