please answer it using excel

At the beginning of 2019 Jalal Cor. issued 50,000 bonds for 20 years of $300 per bond. The stated rate was 5% and the market rate was 3%. Instruction: 1- Calculate the carrying value for the bonds at the issuance date using Excel (2.5 Points). 2- Prepare the amortization schedule using Excel (5 Points)