******************Please answer letters a-h*********************

2. NewCo founders have raised $395,000 from a Series A investor for 24% of the company. The investor has agreed to pay each co-founder a salary of $29,000 /year for 2 years. The co-founders and Series A investor believe that NewCo can be acquired for $5,500,000 after 2 more years of operation. Complete the Cap Table below and put the correct answers for each shaded box next to the letters below. (20 points) What is the Company's Valuation after Series A? What will be the amount of money for operations over the 2 year period? Fill out the rest of the Table - What will be the final percent ownership for each Founder and the Series A Investor? (put answers next to letters below) - What will be the payout for each Founder and the Series A Investor? (put answers next to letters below) 2. NewCo founders have raised $395,000 from a Series A investor for 24% of the company. The investor has agreed to pay each co-founder a salary of $29,000 /year for 2 years. The co-founders and Series A investor believe that NewCo can be acquired for $5,500,000 after 2 more years of operation. Complete the Cap Table below and put the correct answers for each shaded box next to the letters below. (20 points) What is the Company's Valuation after Series A? What will be the amount of money for operations over the 2 year period? Fill out the rest of the Table - What will be the final percent ownership for each Founder and the Series A Investor? (put answers next to letters below) - What will be the payout for each Founder and the Series A Investor? (put answers next to letters below)