please answer on excel

Cost Information Inventory carrying cost + Subcontracting cost per unit Average pay rate per hour Average pay rate per day Overtime pay rate Labor-hours to produce a unit $ $ $ $ $ 3. per unit per month 20 per unit 10 per hour 80 per day 17 $17 per hour (above 8 hours per day) 4.0 4 hours per unit One employee daily production ?? units per emplyee Monthly Forecasts MONTH EXPECTED DEMAND PRODUCTION DAYS Jan 800 21 Feb 500 18 Mar 600 18 Apr 1,050 22 May 1.150 19 June 1,100 20 5,200 118 Plan 2 (constant workforce by meeting the lowest demand per day month + Sub-contracting) In House daily production = ?? unit per day Total Units Produced in house ?? Units Subcotract Units units Number of Regular Employees ?? Regular Time Employee Total regular employees costs ?? Total Subcontracting Cost ?? Total Cost ?? Cost Information Inventory carrying cost + Subcontracting cost per unit Average pay rate per hour Average pay rate per day Overtime pay rate Labor-hours to produce a unit $ $ $ $ $ 3. per unit per month 20 per unit 10 per hour 80 per day 17 $17 per hour (above 8 hours per day) 4.0 4 hours per unit One employee daily production ?? units per emplyee Monthly Forecasts MONTH EXPECTED DEMAND PRODUCTION DAYS Jan 800 21 Feb 500 18 Mar 600 18 Apr 1,050 22 May 1.150 19 June 1,100 20 5,200 118 Plan 2 (constant workforce by meeting the lowest demand per day month + Sub-contracting) In House daily production = ?? unit per day Total Units Produced in house ?? Units Subcotract Units units Number of Regular Employees ?? Regular Time Employee Total regular employees costs ?? Total Subcontracting Cost ?? Total Cost