Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please answer the 2020 section and ratios section. Thanks begin{tabular}{|l|r|r|} hline Particulars & multicolumn{1}{|c|}{2019} hline Revenue & 31,922.75 & hline Less: COGS &

Please answer the 2020 section and ratios section. Thanks

image text in transcribedimage text in transcribed

\begin{tabular}{|l|r|r|} \hline Particulars & \multicolumn{1}{|c|}{2019} \\ \hline Revenue & 31,922.75 & \\ \hline Less: COGS & 25,706.46 & \\ \hline Gross Profit & 6,216.29 & \\ \hline Less: Operating Expenses & 4,673.67 & \\ \hline EBIT & 1,542.62 & \\ \hline Less: Interest Expense & 346.27 & \\ \hline Prior Period Adjustments & 255.65 & \\ \hline EBT & 940.70 & \\ \hline Less: Tax & 154.65 & \\ \hline EAT: & 786.05 & \\ \hline Less: Dividend & & \\ \hline Additional to Retained Earnings & 786.05 & \\ \hline \end{tabular} \begin{tabular}{|l|r|} \hline Assumption & Growth \\ \hline Revenue & 20% \\ \hline Tax & 15% \\ \hline COGS & 18% \\ \hline Interest expense & 10% \\ \hline Prior Period Adjustments & 100% \\ \hline \end{tabular} \begin{tabular}{|l|r|r|} \hline Notes to Operating Expenses & \multicolumn{1}{|c|}{2019} & 2020 \\ \hline Changes in inventories of work-in-progress & 134.31 & \\ \hline Employee benefits expense & 2,036.24 & \\ \hline Depreciation and Amortization Expense & 176.58 & \\ \hline Other expenses & 2,326.54 & \\ \hline Total & 4,673.67 \\ \hline \end{tabular} \begin{tabular}{|l|r|} \hline Assumption & Growth \\ \hline Changes in inventories of work-in-progress & 4% \\ \hline Employee benefits expense & 5% \\ \hline Depreciation and Amortization Expense & 10% \\ \hline Other expenses & 14% \\ \hline \end{tabular}

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Effective Writing A For Accountants

Authors: Claire B. May, Gordon S. May

9th Edition

0132567245, 9780132567244

More Books

Students also viewed these Accounting questions