Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please answer the 3 questions below, thank you. The two independent cases are listed below: Sales Revenue Cost of Goods Sold Gross Profit Depreciation Expense

Please answer the 3 questions below, thank you.image text in transcribedimage text in transcribedimage text in transcribed

The two independent cases are listed below: Sales Revenue Cost of Goods Sold Gross Profit Depreciation Expense Salaries and Wages Expense Net Income Accounts Receivable Inventory Accounts Payable Salaries and Wages Payable Case A Case B Year 2 Year 1 Year 2 Year 1 $11,400 $11,000 $21,400 $20,000 6,360 7,400 12,360 12,360 5,040 3,600 9,040 7,640 1,100 1,100 1,700 1,700 2,100 1,600 5,400 5,400 1,840 900 1,940 540 320 440 790 620 540 840 840 720 840 910 1,020 1,240 220 770 750 290 Show the operating activities section of the statement of cash flows for year 2 using the indirect method. (Amounts to be deducted should be indicated with a minus sign.) Case A Case B Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities Changes in Assets and Liabilities XS Supply Company is developing its annual financial statements at December 31. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized: Current Year Previous Year Balance Sheet at December 31 Cash Accounts Receivable Inventory Equipment Accumulated Depreciation-Equipment Total Assets Accounts Payable Salaries and Wages Payable Note Payable (long-term) Common Stock Retained Earnings Total Liabilities and Stockholders' Equity Income Statement Sales Revenue Cost of Goods Sold Other Expenses Net Income $ 32,810 33,800 39,800 112,000 (28,800) $189,610 $ 34,800 1,210 32,600 85,000 36,000 $189,610 $ 27,750 27,400 37,400 94,000 (24,400) $162,150 $ 26,400 1,350 38,000 72,000 24,400 $162,150 $114,000 67,000 35, 400 $ 11,600 Additional Data: a. Bought equipment for cash, $18,000. b. Paid $5,400 on the long-term note payable. c. Issued new shares of stock for $13,000 cash. d. No dividends were declared or paid. e. Other expenses included depreciation, $4,400; salaries and wages, $19,400; taxes, $5,400; utilities, $6,200. f. Accounts Payable includes only inventory purchases made on credit. Because there are no liability accounts relating to taxes or other expenses, assume that these expenses were fully paid in cash. Required: 1. Prepare the statement of cash flows for the current year ended December 31 using the indirect method. (Amounts to be deducted should be indicated with a minus sign.) XS SUPPLY COMPANY Statement of Cash Flows For the Year Ended December 31 Cash Flows from Operating Activities: Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: Cash Flows from Investing Activities: Cash Flows from Financing Activities: During a recent year, Nicole's Getaway Spa (NGS) reported net income of $2,550. The company reported the following activities: a. Increase in inventory of $450. b. Depreciation of $3,500. c. Increase of $2,220 in prepaid expenses. d. Payments of $5,100 on long-term debt. e. Purchased new spa equipment for $7,632. f. Payments on accounts payable exceeded purchases by $370. g. Collections on accounts receivable exceeded credit sales by $909. h. Issued $12,000 of common stock. Required: Based on this information, prepare a statement of cash flows for the year ended December 31 using the indirect method. Assume the cash balance at the beginning of the year was $7,500. (Amounts to be deducted should be indicated with a minus sign.) NICOLE'S GETAWAY SPA Statement of Cash Flows For the Year Ended December 31 Cash Flows from Operating Activities Changes in Current Assets and Current Liabilities Cash Flow from Investing Activities Cash Flow from Financing Activities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions