Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Please answer the following questions with explanations. Phoenix Company's 2019 master budget included the following fixed budget report. It is based on an expected production
Please answer the following questions with explanations.
Phoenix Company's 2019 master budget included the following fixed budget report. It is based on an expected production and sales volume of 15,000 units.
Fixed Budget Report For Year Ended December 31, 2019 Sales ... . .. ... . . . . $3,000,000 Cost of goods sold Direct materials . . .... $975,000 Direct labor. . . . . . . . . . 225,000 Machinery repairs (variable cost) 60,000 Depreciation-Plant equipment (straight-line) . . . ... . . .. .. . 300,000 Utilities ($45,000 is variable) . . .. . . . . . . . . . 195,000 Plant management salaries 200,000 1,955,000 Gross profit. . . . . . . . . . . . . . 1,045,000 Selling expenses Packaging . . . .... 75,000 Shipping . . . .. .. 105,000 Sales salary (fixed annual amount) . . . . . . . . . . . . i i 250,000 430,000 General and administrative expenses Advertising expense . . . . . .. . . . . 125,000 Salaries. . .. . . . . . 241,000 Entertainment expense . . . . . . . . 90,000 456,000 Income from operations . ... .. . 159,000Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started