Question
Please answer the question 1. Fashions Limited operates a chain of fashion shops. Approximately half of sales are on credit. Abbreviated and unaudited financial statements
Please answer the question
1. Fashions Limited operates a chain of fashion shops. Approximately half of sales are on credit. Abbreviated and unaudited financial statements are as follows:
Fashions Limited Income statement for the year ended 31 December 2021 $000 | |
Revenue | $12,080 |
Cost of sales | (6,282) |
Gross profit | 5,798 |
Labor cost | 2,658 |
Depreciation | (625) |
Other operating costs | (1,003) |
Operating profit | 1,512 |
Interest payable | (66) |
Profit before tax | 1,446 |
Taxation | (434) |
Profit for the year | 1,012 |
Fashions Limited Statement of financial position as at 31 December 2021 | |||
ASSETS | $000 | ||
Non-current assets | $2,728 | ||
Current assets | |||
Inventories | 1,583 | ||
Accounts receivables | 996 | ||
Cash | 26 | ||
2,605 | |||
Total assets | 5,333 | ||
EQUITY AND LIABILITIES | |||
Equity | |||
Ordinary shares | 750 | ||
Share premium | 250 | ||
Retained earnings | 1,468 | ||
2,468 | |||
Non-current liabilities | |||
Borrowings secured loan notes (due in 2024) | 300 | ||
Current liabilities | |||
Accounts payables | 1,118 | ||
Other payables | 417 | ||
Tax | 434 | ||
Borrowings overdraft | 596 | ||
2,565 | |||
Total equity and liabilities | 5,333 |
Since the unaudited financial statements for Fashions Limited were prepared, the following information has become available:
- An additional $74,000 of depreciation should have been charged on fixtures and fittings.
- Invoices for credit sales on 31 December 2021 amounting to $34,000 have not been included; cost of sales is not affected.
- Trade receivables totalling $21,000 are recognised as having gone bad, but they have not yet been written off.
- Inventories which had been purchased for $2,000 have been damaged and are unsaleable. This is not reflected in the financial statements.
- Fixtures and fittings to the value of $16,000 were delivered just before 31 December 2021, but these assets were not included in the financial statements and the purchase invoice had not been processed.
- Wages for Saturday-only staff, amounting to $1,000, have not been paid for the final Saturday of the year. This is not reflected in the financial statements.
- Tax is payable at 30 per cent of profit before taxation. Assume that it is payable shortly after the year-end.
Required
Prepare revised financial statements for Fashions Limited for the year ended 31 December 2021, incorporating the above-mentioned information.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started