Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please answer this accounting question regarding cash flow in detail with each and every step and state why for each step. Prepare the cashflow statement

Please answer this accounting question regarding cash flow in detail with each and every step and state why for each step. Prepare the cashflow statement for the year ending 31 March 2023. Also don't skip on any step or concept as I have a very important exam tomorrow I need to see the answer in detail. Please send this answer as soon as possible, thanks in advance.
Gujarat Tech Solutions Co.(GTSC), based in Gujarat, is a reputed company dealing in computer parts. It was established in 2015 in Ahmedabad but now has a presence in almost all major cities of Gujarat. Following are the relevant information from the Financial Statements of GTSC.
Balance Sheet as on 31/3/2023
Assets:
- Current Assets:
- Cash: 8,15,000 INR (2023)/7,60,000 INR (2022)
- Accounts Receivables: 4,41,000 INR (2023)/4,11,600 INR (2022)
- Inventory: 7,85,000 INR (2023)/5,20,000 INR (2022)
- Prepaid Expenses: 28,000 INR (2023)/33,000 INR (2022)
- Fixed Assets:
- Investments: 3,50,000 INR (2023)/1,80,000 INR (2022)
- Capital Work In Progress: 50,000 INR (2023)/1,00,000 INR (2022)
- Plant and Machinery: 11,68,000 INR (2023)/9,00,000 INR (2022)
- Less Accumulated Depreciation: (1,58,000) INR (2023)/(1,00,000) INR (2022)
- Net Plant and Machinery: 10,10,000 INR (2023)/8,00,000 INR (2022)
- Total Assets: 34,79,000 INR (2023)/28,04,600 INR (2022)
Liabilities and Shareholders' Equity:
- Current Liabilities:
- Accounts Payables: 3,95,000 INR (2023)/2,62,000 INR (2022)
- Operating Expenses Payable: 6,000 INR (2023)/4,600 INR (2022)
- Income Tax Payable: 3,00,000 INR (2023)/1,80,000 INR (2022)
- Long Term Liabilities:
- Debentures: 1,50,000 INR (2023)/4,00,000 INR (2022)
- Term Loans: 6,00,000 INR (2023)/5,00,000 INR (2022)
- Shareholders' Equity:
- Share Capital INR 10 face value: 6,20,000 INR (2023)/4,20,000 INR (2022)
- Share Premium: 4,50,000 INR (2023)/2,80,000 INR (2022)
- Reserves and Surplus: 9,58,000 INR (2023)/7,58,000 INR (2022)
- Total liabilities and Shareholders' equity: 34,79,000 INR (2023)/28,04,600 INR (2022)
### Profit and Loss Statement for the year ending March 31,2023
- Sales: 34,60,000 INR
- Less Cost of Goods Sold (including depreciation on machinery INR 76,000): (21,00,000) INR
- Gross Profit: 13,60,000 INR
- Less Other Expenses:
- Salaries Expense: (4,60,000) INR
- General Admin. Expense: (2,10,000) INR
- Insurance Expense: (1,10,000) INR
- Interest Expense: (60,000) INR
- Loss on sale of Investments: (20,000) INR
- Add Other Income:
- Interest income received: 40,000 INR
- Gain on sale of Machinery: 4,000 INR
- Profit Before Tax: 5,44,000 INR
- Income Tax Expense: (2,96,000) INR
- Net Profit: 2,48,000 INR
Additional Information:
1. Machinery worth INR 2,00,000 were sold for INR 1,84,000 during the year.
2. A machine costing INR 4,18,000 was purchased for cash.
3. Plant and Machinery worth INR 50,000 were completed and transferred from Capital Work in Progress.
4. A dividend worth INR 48,000 was paid during the year.
5. Shares were issued during the year at a premium.
6. Investments costing INR 1,50,000 were sold at a loss of INR 20,000 and new Investments worth INR 3,20,000 were purchased during the year.
Required: Prepare the Cash Flow Statement of GTSC for the year ending 31 March 2023.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting

Authors: Carl warren, James Reeve, Jonathen Duchac, Sheila Elworthy,

Volume 1, 2nd canadian Edition

176509739, 978-0176509736, 978-0176509743

Students also viewed these Accounting questions