PLEASE ANSWER TO THE FOLLOWING PICTURE FILLING IN THE MISSING SPOTS.Here are some important figures from the budget of Nashville Nougats, Incorporated, for the second quarter of $2022$:

$\backslash$table$[[,$April,May,June$],[$Credit sales,$$401,000,$$$350,000,$$$438,000$

Here are some important figures from the budget of Nashville Nougats, Incorporated, for the second quarter of $2022$:

April May June

Credit sales $ $401,000$ $ $350,000$ $ $438,000$

Credit purchases $178,000166,000199,000$

Cash disbursements

Wages, taxes, and expenses $79,60075,100103,800$

Interest $9,3009,3009,300$

Equipment purchases $32,5005,000146,000$

The company predicts that $5$ percent of its credit sales will never be collected, $40$ percent of its sales will be collected in the month of the sale, and the remaining $55$ percent will be collected in the following month. Credit purchases will be paid in the month following the purchase. In March $2022,$ credit sales were $$328,000.$

Using this information, complete the following cash budget.

Note: Do not round intermediate calculations and round your answers to the nearest whole number, e$.$g$.,32.$